HKD 0.44
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 121.18 Million | 75.66 Million | 101.67 Million | 108.85 Million | 100.93 Million | 147.41 Million |
Cost of Revenue | 95.72 Million | 58.97 Million | 115.53 Million | 140.24 Million | 83.08 Million | 95.72 Million |
Gross Profit | 25.46 Million | 16.68 Million | -13.86 Million | -31.38 Million | 17.85 Million | 51.68 Million |
Operating Expenses | 23.71 Million | 23.5 Million | 29.54 Million | 28.12 Million | 30.79 Million | 28.37 Million |
Selling, General and Administrative Expenses | 28.49 Million | 25.06 Million | 29.89 Million | 34.14 Million | 30.87 Million | 28.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.56 Million | -355 Thousand | -6.01 Million | -80 Thousand | 36 Thousand |
Cost and Expenses | 119.43 Million | 82.47 Million | 145.08 Million | 168.36 Million | 113.88 Million | 124.09 Million |
Operating Income | 1.74 Million | -6.76 Million | -40.04 Million | -65.3 Million | -12.94 Million | 23.74 Million |
Interest Expense | 1.11 Million | 869 Thousand | 860 Thousand | 830 Thousand | 332 Thousand | - |
Income Tax Expense | - | -229 Thousand | 99 Thousand | -63 Thousand | -565 Thousand | 3.55 Million |
Earnings before Tax | 1.31 Million | -9.26 Million | -40.9 Million | -66.13 Million | -25.22 Million | 23.74 Million |
Net Income | 1.31 Million | -9.03 Million | -41 Million | -66.07 Million | -24.65 Million | 20.18 Million |
Earnings Per Share Basic | 0.01 | -0.04 | -0.22 | -0.38 | -0.14 | 0.12 |
Earnings Per Share Diluted | 0.01 | -0.04 | -0.22 | -0.38 | -0.14 | 0.12 |
Weighted Average Shares Outstanding | 232.36 Million | 206.54 Million | 190.03 Million | 172.11 Million | 172.11 Million | 172.11 Million |
Weighted Average Shares Outstanding (Diluted) | 232.33 Million | 206.54 Million | 190.03 Million | 172.11 Million | 172.11 Million | 172.11 Million |
Gross Margin | 0.21 | 0.22 | -0.14 | -0.29 | 0.18 | 0.35 |
EBIT Margin | 0.09 | 0.07 | -0.29 | -0.42 | -0.01 | 0.20 |
Profit Margin | 0.01 | -0.12 | -0.40 | -0.61 | -0.24 | 0.14 |
EBITDA | 11.2 Million | 3.67 Million | -26.34 Million | -51.42 Million | -13.71 Million | 30.13 Million |
Earnings Before Tax Margin | 0.01 | -0.09 | -0.39 | -0.60 | -0.13 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.09 Million | 30.09 Million | 32.85 Million | 121.18 Million | 32.85 Million | 27.73 Million |
Cost of Revenue | 17.08 Million | 17.08 Million | 27.57 Million | 95.72 Million | 27.57 Million | 18.28 Million |
Gross Profit | 13.01 Million | 13.01 Million | 5.28 Million | 25.46 Million | 5.28 Million | 9.44 Million |
Operating Expenses | 7.83 Million | 7.83 Million | 6.89 Million | 23.71 Million | 7.04 Million | 6.63 Million |
Selling, General and Administrative Expenses | 7.33 Million | 7.33 Million | 5.84 Million | - | 5.84 Million | 6.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 506.5 Thousand | 506.5 Thousand | 1.05 Million | 249 Thousand | - | - |
Cost and Expenses | 24.91 Million | 24.91 Million | 34.47 Million | 119.43 Million | 34.62 Million | 24.91 Million |
Operating Income | 5.18 Million | 5.18 Million | -1.61 Million | 1.74 Million | -1.77 Million | 2.81 Million |
Interest Expense | - | - | 515 Thousand | 1.11 Million | - | 597 Thousand |
Income Tax Expense | - | - | -166 Thousand | 9.29 Million | - | - |
Earnings before Tax | 4.9 Million | 4.9 Million | -1.86 Million | 1.31 Million | -1.86 Million | 2.52 Million |
Net Income | 4.9 Million | 4.9 Million | -1.86 Million | 1.31 Million | -1.86 Million | 2.52 Million |
Earnings Per Share Basic | 0.02 | 0.02 | -0.01 | - | -0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | -0.01 | - | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 242.17 Million | 242.17 Million | 240.94 Million | 232.33 Million | 240.94 Million | 223.73 Million |
Weighted Average Shares Outstanding (Diluted) | 242.17 Million | 242.17 Million | 240.93 Million | 232.33 Million | 240.93 Million | 223.72 Million |
Gross Margin | 0.43 | 0.43 | 0.16 | 0.21 | 0.16 | 0.34 |
EBIT Margin | 0.22 | 0.22 | -0.02 | - | -0.02 | 0.16 |
Profit Margin | 0.16 | 0.16 | -0.06 | 0.01 | -0.06 | 0.09 |
EBITDA | 6.48 Million | 6.48 Million | -784 Thousand | - | -784 Thousand | 4.44 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | -0.05 | 0.01 | -0.05 | 0.10 |
9928
4966
SATCH
111770
1826
1075