Cuorips Inc. (4894.T)
JPY 4585.0
(-4.18%)
JPY 4585.0
(-4.18%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 23.1 Million | 38.27 Million | 13.91 Million | 220 Thousand |
| Cost of Revenue | 13.47 Million | 17.26 Million | 3.26 Million | 82 Thousand |
| Gross Profit | 9.63 Million | 21.01 Million | 10.65 Million | 138 Thousand |
| Operating Expenses | 598.11 Million | 471.44 Million | 383.91 Million | 281.97 Million |
| Selling, General and Administrative Expenses | 598 Million | 471.44 Million | 383.91 Million | 281.97 Million |
| Research and Development Expenses | - | 168 Million | 112.8 Million | 72.61 Million |
| Other Expenses | - | 5000.00 | 111 Thousand | 20 Thousand |
| Cost and Expenses | 611.58 Million | 488.71 Million | 387.17 Million | 282.06 Million |
| Operating Income | -588.48 Million | -450.43 Million | -373.26 Million | -281.84 Million |
| Interest Expense | 19.47 Million | - | - | 765 Thousand |
| Income Tax Expense | 2.23 Million | 2.19 Million | 2.19 Million | 11.98 Million |
| Earnings before Tax | -629.95 Million | -449.87 Million | -373.14 Million | -295.84 Million |
| Net Income | -632.18 Million | -452.07 Million | -375.33 Million | -307.83 Million |
| Earnings Per Share Basic | -85.87 | -59.94 | -49.76 | -40.81 |
| Earnings Per Share Diluted | -85.87 | -59.94 | -49.76 | -40.81 |
| Weighted Average Shares Outstanding | 7.36 Million | 7.54 Million | 7.54 Million | 7.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.36 Million | 7.54 Million | 7.54 Million | 7.54 Million |
| Gross Margin | 0.42 | 0.55 | 0.77 | 0.63 |
| EBIT Margin | -22.42 | -9.73 | -20.15 | -1005.30 |
| Profit Margin | -27.36 | -11.81 | -26.98 | -1399.25 |
| EBITDA | -518 Million | -371.78 Million | -280.4 Million | -221.16 Million |
| Earnings Before Tax Margin | -25.47 | -11.77 | -26.83 | -1281.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 186 Thousand | 23.1 Million | 8 Million | 3.32 Million | 7.87 Million | 3.9 Million |
| Cost of Revenue | 17.81 Million | 13.47 Million | 3.08 Million | 2.81 Million | 4.81 Million | 2.75 Million |
| Gross Profit | -17.62 Million | 9.63 Million | 4.91 Million | 512 Thousand | 3.05 Million | 1.14 Million |
| Operating Expenses | 177.68 Million | 598.11 Million | 132.1 Million | 171.65 Million | 159.48 Million | 134.87 Million |
| Selling, General and Administrative Expenses | 90.79 Million | - | 132 Million | 172 Million | 160 Million | 134 Million |
| Research and Development Expenses | 86.88 Million | - | 37.16 Million | 64.24 Million | 61.65 Million | 46.7 Million |
| Other Expenses | - | -21.32 Million | -1.47 Million | -1.32 Million | 19 Thousand | -18.54 Million |
| Cost and Expenses | 195.5 Million | 611.58 Million | 135.19 Million | 174.46 Million | 164.3 Million | 137.62 Million |
| Operating Income | -195.31 Million | -588.48 Million | -127.19 Million | -171.14 Million | -156.43 Million | -133.72 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 911 Thousand | 2.23 Million | 896 Thousand | 724 Thousand | 77 Thousand | 533 Thousand |
| Earnings before Tax | -191.96 Million | -629.95 Million | -127.32 Million | -175.66 Million | -160.54 Million | -166.42 Million |
| Net Income | -192.71 Million | -632.18 Million | -128.22 Million | -176.38 Million | -160.61 Million | -166.95 Million |
| Earnings Per Share Basic | -24.21 | - | -16.23 | -22.38 | -20.63 | -28.38 |
| Earnings Per Share Diluted | -24.21 | - | -16.23 | -22.38 | -20.63 | -28.38 |
| Weighted Average Shares Outstanding | 7.96 Million | 7.36 Million | 7.89 Million | 7.88 Million | 7.78 Million | 5.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.96 Million | 7.36 Million | 7.89 Million | 7.88 Million | 7.78 Million | 5.88 Million |
| Gross Margin | -94.77 | 0.42 | 0.61 | 0.15 | 0.39 | 0.29 |
| EBIT Margin | -954.36 | - | -16.05 | -50.51 | -19.87 | -34.57 |
| Profit Margin | -1036.09 | -27.36 | -16.02 | -53.03 | -20.40 | -42.81 |
| EBITDA | -177.51 Million | - | -128.49 Million | -168.01 Million | -156.43 Million | -134.82 Million |
| Earnings Before Tax Margin | -1050.08 | -25.47 | -15.89 | -51.46 | -19.87 | -34.29 |
TRUIF
MSMGF
EME
CKG
ALRPR
SANSERA