Energy Metals Limited (EME.AX)
AUD 0.09
(-1.11%)
AUD 0.09
(-1.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6227.00 | 5620.00 | 5119.00 | 7305.00 | 9409.00 | 8292.00 |
| Cost of Revenue | - | 67.39 Thousand | 52.84 Thousand | 78.76 Thousand | 84.89 Thousand | 39.38 Thousand |
| Gross Profit | 6227.00 | -61.77 Thousand | -47.72 Thousand | -71.46 Thousand | -75.48 Thousand | -31.08 Thousand |
| Operating Expenses | 876.1 Thousand | 822.99 Thousand | 837.07 Thousand | 985.32 Thousand | 807.21 Thousand | 1.03 Million |
| Selling, General and Administrative Expenses | 876.1 Thousand | 822.99 Thousand | 837.07 Thousand | 985.32 Thousand | 807.21 Thousand | 996.98 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3514.00 | 376.00 | - | 1117.00 | 1482.00 |
| Cost and Expenses | 876.1 Thousand | 890.38 Thousand | 889.92 Thousand | 1.06 Million | 892.11 Thousand | 1.03 Million |
| Operating Income | -869.87 Thousand | -890.39 Thousand | -889.92 Thousand | -1.06 Million | -892.12 Thousand | -1.02 Million |
| Interest Expense | 5686.00 | 5387.00 | 3496.00 | 6360.00 | 8396.00 | - |
| Income Tax Expense | - | 1.00 | 4.00 | 3.00 | 4.00 | -121.76 Thousand |
| Earnings before Tax | -385.5 Thousand | -672.31 Thousand | -820.59 Thousand | -826.95 Thousand | -440.38 Thousand | -552.8 Thousand |
| Net Income | -385.5 Thousand | -672.31 Thousand | -820.59 Thousand | -826.95 Thousand | -440.38 Thousand | -552.8 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 209.74 Million | 209.68 Million | 209.68 Million | 209.68 Million | 209.68 Million | 209.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 209.68 Million | 209.68 Million | 209.68 Million | 209.68 Million | 209.68 Million | 209.68 Million |
| Gross Margin | 1.00 | -10.99 | -9.32 | -9.78 | -8.02 | -3.75 |
| EBIT Margin | -147.59 | -146.44 | -163.52 | -134.88 | -85.79 | -119.06 |
| Profit Margin | -61.91 | -119.63 | -160.30 | -113.20 | -46.81 | -66.67 |
| EBITDA | -919.01 Thousand | -599.53 Thousand | -764.24 Thousand | -741.83 Thousand | -347.09 Thousand | -987.21 Thousand |
| Earnings Before Tax Margin | -139.69 | -158.43 | -173.85 | -145.67 | -94.82 | -123.81 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 22.67 Thousand | 6227.00 | -259.03 Thousand | 265.26 Thousand | 5620.00 | -50.06 Thousand |
| Cost of Revenue | 39.24 Thousand | 107.49 Thousand | 73.14 Thousand | 34.35 Thousand | 67.39 Thousand | 34.75 Thousand |
| Gross Profit | -16.57 Thousand | -101.26 Thousand | -332.17 Thousand | 230.91 Thousand | -61.77 Thousand | -84.82 Thousand |
| Operating Expenses | 569.5 Thousand | 876.1 Thousand | 479.75 Thousand | 396.35 Thousand | 822.99 Thousand | 441.53 Thousand |
| Selling, General and Administrative Expenses | 569.5 Thousand | - | 479.75 Thousand | 396.35 Thousand | - | 441.53 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 3514.00 | - |
| Cost and Expenses | 569.5 Thousand | 983.59 Thousand | 479.75 Thousand | 430.7 Thousand | 890.38 Thousand | 476.28 Thousand |
| Operating Income | -546.82 Thousand | -983.6 Thousand | -738.78 Thousand | -430.7 Thousand | -890.39 Thousand | -476.28 Thousand |
| Interest Expense | - | 5686.00 | 2485.00 | 3201.00 | 5387.00 | 2808.00 |
| Income Tax Expense | -39.24 Thousand | -2.00 | -67.68 Thousand | -2.00 | 1.00 | -2.00 |
| Earnings before Tax | -290.25 Thousand | -385.5 Thousand | -216.86 Thousand | -168.64 Thousand | -672.31 Thousand | -311.32 Thousand |
| Net Income | -290.25 Thousand | -385.5 Thousand | -216.86 Thousand | -168.64 Thousand | -672.31 Thousand | -311.32 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 207.32 Million | 209.68 Million | 208.72 Million | 209.68 Million | 209.68 Million | 209.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 207.32 Million | 209.68 Million | 208.56 Million | 209.68 Million | 209.68 Million | 209.68 Million |
| Gross Margin | -0.73 | -16.26 | 1.28 | 0.87 | -10.99 | 1.69 |
| EBIT Margin | -24.12 | - | 2.94 | -1.49 | - | 8.82 |
| Profit Margin | -12.80 | -61.91 | 0.84 | -0.64 | -119.63 | 6.22 |
| EBITDA | -546.82 Thousand | - | -761.25 Thousand | -396.35 Thousand | - | -441.53 Thousand |
| Earnings Before Tax Margin | -24.12 | -157.96 | 2.85 | -1.62 | -158.43 | 9.51 |
TECHNOE
SIEMENS
BOY
4894
TRUIF
MSMGF