EM Systems Co., Ltd. (4820.T)

JPY 787.0

(0.64%)

Annual Income Statements

(In JPY)
Breakdown 2022 2021 2020 2020 2019 2018
Revenue 16.91 Billion 14.43 Billion 13.37 Billion 14.02 Billion 13.13 Billion 13.95 Billion
Cost of Revenue 8.64 Billion 7.34 Billion 6.72 Billion 6.97 Billion 5.72 Billion 6.07 Billion
Gross Profit 8.27 Billion 7.09 Billion 6.65 Billion 7.05 Billion 7.41 Billion 7.87 Billion
Operating Expenses 5.86 Billion 5.21 Billion 4.75 Billion 5.45 Billion 4.78 Billion 4.8 Billion
Selling, General and Administrative Expenses 682 Million 342 Million 4.97 Billion 494 Million 343 Million 300 Million
Research and Development Expenses - 20 Million 66 Million 48 Million 13 Million 42 Million
Other Expenses 5.18 Billion 4.84 Billion - 597 Million 627 Million 562 Million
Cost and Expenses 14.51 Billion 12.55 Billion 1.97 Billion 12.43 Billion 10.5 Billion 10.88 Billion
Operating Income 2.39 Billion 2.6 Billion 1.35 Billion 1.58 Billion 2.62 Billion 3.06 Billion
Interest Expense 4 Million - - - 1 Million 5 Million
Income Tax Expense 914 Million 787 Million 621 Million 738 Million 1.05 Billion 1.22 Billion
Earnings before Tax 2.78 Billion 2.59 Billion 1.89 Billion 2.13 Billion 3.03 Billion 3.59 Billion
Net Income 1.89 Billion 1.82 Billion 1.28 Billion 1.39 Billion 1.97 Billion 2.36 Billion
Earnings Per Share Basic 26.75 25.72 17.96 19.74 27.86 66.71
Earnings Per Share Diluted 26.66 25.64 17.96 19.47 27.46 66.56
Weighted Average Shares Outstanding 70.8 Million 71.11 Million 71.47 Million 70.56 Million 70.75 Million 35.51 Million
Weighted Average Shares Outstanding (Diluted) 71 Million 71.33 Million 71.49 Million 71.54 Million 71.77 Million 35.59 Million
Gross Margin 0.49 0.49 0.50 0.50 0.56 0.56
EBIT Margin 0.22 0.25 0.17 0.20 0.29 0.30
Profit Margin 0.11 0.13 0.10 0.10 0.15 0.17
EBITDA 3.76 Billion 3.58 Billion 2.26 Billion 2.8 Billion 3.79 Billion 4.21 Billion
Earnings Before Tax Margin 0.14 0.18 0.10 0.11 0.20 0.22

Income Statement Charts