JPY 787.0
(0.64%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.91 Billion | 14.43 Billion | 13.37 Billion | 14.02 Billion | 13.13 Billion | 13.95 Billion |
Cost of Revenue | 8.64 Billion | 7.34 Billion | 6.72 Billion | 6.97 Billion | 5.72 Billion | 6.07 Billion |
Gross Profit | 8.27 Billion | 7.09 Billion | 6.65 Billion | 7.05 Billion | 7.41 Billion | 7.87 Billion |
Operating Expenses | 5.86 Billion | 5.21 Billion | 4.75 Billion | 5.45 Billion | 4.78 Billion | 4.8 Billion |
Selling, General and Administrative Expenses | 682 Million | 342 Million | 4.97 Billion | 494 Million | 343 Million | 300 Million |
Research and Development Expenses | - | 20 Million | 66 Million | 48 Million | 13 Million | 42 Million |
Other Expenses | 5.18 Billion | 4.84 Billion | - | 597 Million | 627 Million | 562 Million |
Cost and Expenses | 14.51 Billion | 12.55 Billion | 1.97 Billion | 12.43 Billion | 10.5 Billion | 10.88 Billion |
Operating Income | 2.39 Billion | 2.6 Billion | 1.35 Billion | 1.58 Billion | 2.62 Billion | 3.06 Billion |
Interest Expense | 4 Million | - | - | - | 1 Million | 5 Million |
Income Tax Expense | 914 Million | 787 Million | 621 Million | 738 Million | 1.05 Billion | 1.22 Billion |
Earnings before Tax | 2.78 Billion | 2.59 Billion | 1.89 Billion | 2.13 Billion | 3.03 Billion | 3.59 Billion |
Net Income | 1.89 Billion | 1.82 Billion | 1.28 Billion | 1.39 Billion | 1.97 Billion | 2.36 Billion |
Earnings Per Share Basic | 26.75 | 25.72 | 17.96 | 19.74 | 27.86 | 66.71 |
Earnings Per Share Diluted | 26.66 | 25.64 | 17.96 | 19.47 | 27.46 | 66.56 |
Weighted Average Shares Outstanding | 70.8 Million | 71.11 Million | 71.47 Million | 70.56 Million | 70.75 Million | 35.51 Million |
Weighted Average Shares Outstanding (Diluted) | 71 Million | 71.33 Million | 71.49 Million | 71.54 Million | 71.77 Million | 35.59 Million |
Gross Margin | 0.49 | 0.49 | 0.50 | 0.50 | 0.56 | 0.56 |
EBIT Margin | 0.22 | 0.25 | 0.17 | 0.20 | 0.29 | 0.30 |
Profit Margin | 0.11 | 0.13 | 0.10 | 0.10 | 0.15 | 0.17 |
EBITDA | 3.76 Billion | 3.58 Billion | 2.26 Billion | 2.8 Billion | 3.79 Billion | 4.21 Billion |
Earnings Before Tax Margin | 0.14 | 0.18 | 0.10 | 0.11 | 0.20 | 0.22 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.38 Billion | 4.94 Billion | 4.87 Billion | 4.42 Billion | 16.91 Billion | 4.32 Billion |
Cost of Revenue | 2.8 Billion | 2.72 Billion | 2.23 Billion | 2.41 Billion | 8.64 Billion | 2.17 Billion |
Gross Profit | 2.57 Billion | 2.21 Billion | 2.64 Billion | 2.01 Billion | 8.27 Billion | 2.14 Billion |
Operating Expenses | 1.91 Billion | 1.92 Billion | 1.79 Billion | 1.72 Billion | 5.86 Billion | 1.39 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 146 Million | 138 Million | 1.79 Billion | 1.72 Billion | 5.18 Billion | 1.39 Billion |
Cost and Expenses | 4.72 Billion | 4.64 Billion | 4.02 Billion | 4.13 Billion | 14.51 Billion | 3.57 Billion |
Operating Income | 660 Million | 293 Million | 851 Million | 282 Million | 2.39 Billion | 753 Million |
Interest Expense | 1 Million | 1 Million | 3 Million | -53 Million | 4 Million | -108 Million |
Income Tax Expense | 266 Million | 149 Million | 310 Million | 86 Million | 914 Million | 306 Million |
Earnings before Tax | 837 Million | 424 Million | 820 Million | 332 Million | 2.78 Billion | 854 Million |
Net Income | 568 Million | 278 Million | 511 Million | 249 Million | 1.89 Billion | 555 Million |
Earnings Per Share Basic | - | 3.93 | 7.24 | 3.52 | - | 7.81 |
Earnings Per Share Diluted | - | 3.91 | 7.22 | 3.52 | - | 7.80 |
Weighted Average Shares Outstanding | - | 70.68 Million | 70.64 Million | 70.8 Million | 70.8 Million | 71.09 Million |
Weighted Average Shares Outstanding (Diluted) | - | 71 Million | 70.77 Million | 71 Million | 71 Million | 71.17 Million |
Gross Margin | 0.48 | 0.45 | 0.54 | 0.45 | 0.49 | 0.50 |
EBIT Margin | 0.15 | 0.09 | 0.20 | 0.08 | - | 0.20 |
Profit Margin | 0.11 | 0.06 | 0.10 | 0.06 | 0.11 | 0.13 |
EBITDA | 806 Million | 434 Million | 963 Million | 334 Million | - | 854 Million |
Earnings Before Tax Margin | 0.12 | 0.06 | 0.17 | 0.06 | 0.14 | 0.17 |
300919
DGICA
HOV
4074
RMT
002160