USD 7.77
(-2.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.26 Million | -101.83 Million | 96.29 Million | 24.99 Million | 75.42 Million | -46.46 Million |
Cost of Revenue | 7.49 Million | 7.66 Million | 6.71 Million | 5.01 Million | 3.62 Million | 4.17 Million |
Gross Profit | 768.99 Thousand | -109.5 Million | 89.58 Million | 19.98 Million | 71.8 Million | -50.63 Million |
Operating Expenses | 7.73 Million | 928.16 Thousand | 1.03 Million | 458.15 Thousand | 795.08 Thousand | 682.2 Thousand |
Selling, General and Administrative Expenses | 728.21 Thousand | 771.43 Thousand | 677.92 Thousand | 330.66 Thousand | 621.07 Thousand | 569.67 Thousand |
Research and Development Expenses | - | -4.88 | 1.98 | 3.97 | 2.77 | - |
Other Expenses | - | 156.73 Thousand | 359.47 Thousand | 127.49 Thousand | 174.01 Thousand | 112.53 Thousand |
Cost and Expenses | 7.73 Million | 928.16 Thousand | 1.03 Million | 458.15 Thousand | 795.08 Thousand | 682.2 Thousand |
Operating Income | 488.73 Thousand | -102.14 Million | 95.26 Million | 24.53 Million | 74.63 Million | -45.91 Million |
Interest Expense | 1.11 Million | 613.2 Thousand | 248.02 Thousand | 130.4 Thousand | 730.93 Thousand | 1.23 Million |
Income Tax Expense | - | -410.9 Thousand | 1.76 Million | -1.31 Million | 367.21 Thousand | -161.14 Thousand |
Earnings before Tax | 72.89 Million | -102.76 Million | 95.26 Million | 24.53 Million | 74.63 Million | -47.15 Million |
Net Income | 72.89 Million | -102.76 Million | 95.26 Million | 24.53 Million | 74.63 Million | -47.15 Million |
Earnings Per Share Basic | 1.49 | -2.15 | 2.16 | 2.86 | 1.78 | -1.17 |
Earnings Per Share Diluted | 1.49 | -2.15 | 2.16 | 2.86 | 1.78 | -1.17 |
Weighted Average Shares Outstanding | 48.92 Million | 47.68 Million | 44.1 Million | 43.76 Million | 42.01 Million | 40.29 Million |
Weighted Average Shares Outstanding (Diluted) | 48.92 Million | 47.68 Million | 44.1 Million | 43.76 Million | 42.01 Million | 40.29 Million |
Gross Margin | 0.09 | 1.08 | 0.93 | 0.80 | 0.95 | 1.09 |
EBIT Margin | 8.89 | 1.00 | 0.99 | 0.98 | 0.99 | 0.99 |
Profit Margin | 8.82 | 1.01 | 0.99 | 0.98 | 0.99 | 1.01 |
EBITDA | 73.44 Million | -101.72 Million | 93.49 Million | 45.15 Million | 74.26 Million | -48.8 Million |
Earnings Before Tax Margin | 0.06 | 1.00 | 0.99 | 0.98 | 0.99 | 0.99 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.63 Million | 1.63 Million | 75.34 Million | 50.93 Million | 2.11 Million | 24.41 Million |
Cost of Revenue | 3.34 Million | - | 7.49 Million | 3.53 Million | - | 3.95 Million |
Gross Profit | -1.71 Million | 1.63 Million | 67.84 Million | 47.39 Million | 2.11 Million | 20.45 Million |
Operating Expenses | 1.73 Million | 1.73 Million | -6.12 Million | 20.12 Million | 20.12 Million | 12.74 Million |
Selling, General and Administrative Expenses | 1.73 Million | 1.73 Million | - | 1.83 Million | 1.83 Million | 2.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.1 Million | - | 6.12 Million | 0.86 | - | 1.18 |
Cost and Expenses | 1.73 Million | 1.73 Million | 1.37 Million | 6.49 Million | 20.12 Million | -5.12 Million |
Operating Income | -99.14 Thousand | -99.14 Thousand | 73.97 Million | 44.43 Million | 284.17 Thousand | 29.53 Million |
Interest Expense | - | - | 1.11 Million | 486.21 Thousand | - | 629.81 Thousand |
Income Tax Expense | 23.75 Million | - | 528.17 Thousand | 0.90 | 21.71 Million | 0.59 |
Earnings before Tax | 11.84 Million | 11.84 Million | 72.89 Million | 44 Million | 22 Million | 28.89 Million |
Net Income | 11.84 Million | 11.84 Million | 72.89 Million | 44 Million | 22 Million | 28.89 Million |
Earnings Per Share Basic | 0.23 | 0.23 | - | 0.90 | 0.44 | 0.59 |
Earnings Per Share Diluted | 0.23 | 0.23 | - | 0.90 | 0.44 | 0.59 |
Weighted Average Shares Outstanding | 50.68 Million | 50.68 Million | 48.92 Million | 49.1 Million | 49.71 Million | 48.64 Million |
Weighted Average Shares Outstanding (Diluted) | 50.68 Million | 50.68 Million | 48.92 Million | 49.1 Million | 49.71 Million | 48.64 Million |
Gross Margin | -1.05 | 1.00 | 0.90 | 0.93 | 1.00 | 0.84 |
EBIT Margin | 14.56 | - | - | 0.87 | 10.26 | 1.21 |
Profit Margin | 7.26 | 7.26 | 0.97 | 0.86 | 10.40 | 1.18 |
EBITDA | 23.75 Million | - | - | 44.43 Million | 21.71 Million | 29.53 Million |
Earnings Before Tax Margin | -0.06 | -0.06 | 0.98 | 0.87 | 0.13 | 1.21 |
002160
4820
300919
CREAF
SHOW3
4074