JPY 1465.0
(1.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.65 Billion | 18.32 Billion | 17.02 Billion | 16.28 Billion | 15.23 Billion | 12.55 Billion |
Cost of Revenue | 12.89 Billion | 11.58 Billion | 10.86 Billion | 10.9 Billion | 10.39 Billion | 7.9 Billion |
Gross Profit | 7.75 Billion | 6.73 Billion | 6.15 Billion | 5.38 Billion | 4.84 Billion | 4.65 Billion |
Operating Expenses | 4.01 Billion | 3.51 Billion | 3.12 Billion | 3.19 Billion | 3.11 Billion | 3.01 Billion |
Selling, General and Administrative Expenses | 3.76 Billion | 3.51 Billion | 3.12 Billion | 3.19 Billion | 3.11 Billion | 3.01 Billion |
Research and Development Expenses | 248.13 Million | 135 Million | 110 Million | 55 Million | 53 Million | 42 Million |
Other Expenses | - | 17.36 Million | 15.9 Million | 33.5 Million | 31.4 Million | 5.63 Million |
Cost and Expenses | 16.91 Billion | 15.1 Billion | 13.99 Billion | 14.1 Billion | 13.51 Billion | 10.91 Billion |
Operating Income | 3.73 Billion | 3.21 Billion | 3.03 Billion | 2.18 Billion | 1.72 Billion | 1.63 Billion |
Interest Expense | - | - | 3.06 Million | - | - | - |
Income Tax Expense | 1.07 Billion | 992.1 Million | 998.65 Million | 665.23 Million | 608.22 Million | 558.42 Million |
Earnings before Tax | 3.84 Billion | 3.28 Billion | 3.11 Billion | 2.34 Billion | 1.84 Billion | 1.7 Billion |
Net Income | 2.77 Billion | 2.29 Billion | 2.11 Billion | 1.68 Billion | 1.23 Billion | 1.14 Billion |
Earnings Per Share Basic | 101.54 | 82.96 | 76.84 | 61.56 | 44.98 | 41.75 |
Earnings Per Share Diluted | 101.52 | 82.74 | 76.55 | 61.26 | 44.68 | 41.34 |
Weighted Average Shares Outstanding | 27.28 Million | 27.62 Million | 27.49 Million | 27.35 Million | 27.39 Million | 27.5 Million |
Weighted Average Shares Outstanding (Diluted) | 27.29 Million | 27.69 Million | 27.6 Million | 27.48 Million | 27.57 Million | 27.77 Million |
Gross Margin | 0.38 | 0.37 | 0.36 | 0.33 | 0.32 | 0.37 |
EBIT Margin | 0.20 | 0.20 | 0.20 | 0.15 | 0.13 | 0.17 |
Profit Margin | 0.13 | 0.13 | 0.12 | 0.10 | 0.08 | 0.09 |
EBITDA | 4.22 Billion | 3.63 Billion | 3.38 Billion | 2.52 Billion | 2.03 Billion | 2.16 Billion |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.18 | 0.13 | 0.11 | 0.13 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.92 Billion | 6.19 Billion | 20.65 Billion | 5.01 Billion | 4.99 Billion | 4.46 Billion |
Cost of Revenue | 3.16 Billion | 3.98 Billion | 12.89 Billion | 3.04 Billion | 3.09 Billion | 2.78 Billion |
Gross Profit | 1.75 Billion | 2.2 Billion | 7.75 Billion | 1.96 Billion | 1.89 Billion | 1.67 Billion |
Operating Expenses | 1 Billion | 1.15 Billion | 4.01 Billion | 964.87 Million | 949.52 Million | 945.78 Million |
Selling, General and Administrative Expenses | 1 Billion | 1.04 Billion | - | 944.87 Million | 883.52 Million | 945 Million |
Research and Development Expenses | - | 109.13 Million | - | 20 Million | 66 Million | 53 Million |
Other Expenses | - | 15.21 Million | 27.95 Million | 9.41 Million | 2.81 Million | 516 Thousand |
Cost and Expenses | 4.16 Billion | 5.13 Billion | 16.91 Billion | 4 Billion | 4.04 Billion | 3.72 Billion |
Operating Income | 759.4 Million | 1.05 Billion | 3.73 Billion | 1 Billion | 948.71 Million | 731.59 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 265.32 Million | 211.32 Million | 1.07 Billion | 331.21 Million | 308.73 Million | 227.32 Million |
Earnings before Tax | 814.51 Million | 1.07 Billion | 3.84 Billion | 1.04 Billion | 960.29 Million | 765.01 Million |
Net Income | 549.18 Million | 863.74 Million | 2.77 Billion | 717.65 Million | 651.56 Million | 537.68 Million |
Earnings Per Share Basic | 20.29 | 31.95 | - | 26.59 | 23.99 | 19.44 |
Earnings Per Share Diluted | 20.27 | 31.78 | - | 26.44 | 23.91 | 19.39 |
Weighted Average Shares Outstanding | 27.06 Million | 27.03 Million | 27.22 Million | 26.98 Million | 27.15 Million | 27.65 Million |
Weighted Average Shares Outstanding (Diluted) | 27.09 Million | 27.17 Million | 27.29 Million | 27.13 Million | 27.25 Million | 27.73 Million |
Gross Margin | 0.36 | 0.36 | 0.38 | 0.39 | 0.38 | 0.38 |
EBIT Margin | 0.17 | 0.19 | - | 0.20 | 0.19 | 0.16 |
Profit Margin | 0.11 | 0.14 | 0.13 | 0.14 | 0.13 | 0.12 |
EBITDA | 851.61 Million | 1.16 Billion | - | 1 Billion | 948.71 Million | 731.59 Million |
Earnings Before Tax Margin | 0.15 | 0.17 | 0.18 | 0.20 | 0.19 | 0.16 |
MAHAANF
HNNMY
APM
TOTL
205A
030200