205A.T | LOGOS HOLDINGS INC. Annual & Quarterly Income

Annual Income Statements

(In JPY)

Breakdown	2024	2023	2022
Revenue	31.71 Billion	28.02 Billion	24.85 Billion
Cost of Revenue	25.81 Billion	23.93 Billion	20.37 Billion
Gross Profit	5.89 Billion	4.09 Billion	4.47 Billion
Operating Expenses	4.5 Billion	4.21 Billion	3.29 Billion
Selling, General and Administrative Expenses	4.41 Billion	-	-
Research and Development Expenses	-	-	-
Other Expenses	97 Million	9.21 Million	10.69 Million
Cost and Expenses	30.32 Billion	28.14 Billion	23.66 Billion
Operating Income	1.39 Billion	-118.51 Million	1.18 Billion
Interest Expense	44.92 Million	41.22 Million	28.38 Million
Income Tax Expense	435.61 Million	-2.74 Million	420.1 Million
Earnings before Tax	1.32 Billion	-83.61 Million	1.19 Billion
Net Income	890 Million	-80.86 Million	774.02 Million
Earnings Per Share Basic	230.69	-20.69	198.06
Earnings Per Share Diluted	230.69	-20.69	198.06
Weighted Average Shares Outstanding	3.85 Million	3.9 Million	3.9 Million
Weighted Average Shares Outstanding (Diluted)	3.85 Million	3.9 Million	3.9 Million
Gross Margin	0.19	0.15	0.18
EBIT Margin	0.05	0.00	0.05
Profit Margin	0.03	-0.00	0.03
EBITDA	1.6 Billion	75.58 Million	1.35 Billion
Earnings Before Tax Margin	0.04	-0.00	0.05

Breakdown	2023 FY	2023 Q4	2022 FY	2021 FY
Revenue	31.71 Billion	11.45 Billion	28.02 Billion	24.85 Billion
Cost of Revenue	25.81 Billion	9.27 Billion	23.93 Billion	20.37 Billion
Gross Profit	5.89 Billion	2.18 Billion	4.09 Billion	4.47 Billion
Operating Expenses	4.5 Billion	1.16 Billion	4.21 Billion	3.29 Billion
Selling, General and Administrative Expenses	-	1.07 Billion	-	-
Research and Development Expenses	-	-	-	-
Other Expenses	4.15 Million	1.46 Million	9.21 Million	10.69 Million
Cost and Expenses	30.32 Billion	10.44 Billion	28.14 Billion	23.66 Billion
Operating Income	1.39 Billion	1.01 Billion	-118.51 Million	1.18 Billion
Interest Expense	44.92 Million	11.77 Million	41.22 Million	28.38 Million
Income Tax Expense	435.61 Million	290.47 Million	-2.74 Million	420.1 Million
Earnings before Tax	1.32 Billion	999.11 Million	-83.61 Million	1.19 Billion
Net Income	890.16 Million	708.63 Million	-80.86 Million	774.02 Million
Earnings Per Share Basic	-	181.33	-	-
Earnings Per Share Diluted	-	181.33	-	-
Weighted Average Shares Outstanding	3.9 Million	3.9 Million	3.9 Million	3.9 Million
Weighted Average Shares Outstanding (Diluted)	3.9 Million	3.9 Million	3.9 Million	3.9 Million
Gross Margin	0.19	0.19	0.15	0.18
EBIT Margin	-	0.09	-	-
Profit Margin	0.03	0.06	-0.00	0.03
EBITDA	-	1.01 Billion	-	-
Earnings Before Tax Margin	0.04	0.09	-0.00	0.05