OBIC Business Consultants Co., Ltd. (4733.T)
JPY 7168.0
(1.14%)
JPY 7168.0
(1.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 41.95 Billion | 33.7 Billion | 34.75 Billion | 29.25 Billion | 30.06 Billion | 29.52 Billion |
| Cost of Revenue | 7.61 Billion | 5.88 Billion | 5.61 Billion | 4.73 Billion | 5.26 Billion | 4.72 Billion |
| Gross Profit | 34.34 Billion | 27.82 Billion | 29.14 Billion | 24.52 Billion | 24.8 Billion | 24.8 Billion |
| Operating Expenses | 15.49 Billion | 13.11 Billion | 12.78 Billion | 11.57 Billion | 11.82 Billion | 11.68 Billion |
| Selling, General and Administrative Expenses | 11.79 Billion | 9.56 Billion | 9.2 Billion | 8.45 Billion | 8.79 Billion | 8.67 Billion |
| Research and Development Expenses | 3.7 Billion | 3.39 Billion | 3.43 Billion | 3.02 Billion | 2.93 Billion | 2.91 Billion |
| Other Expenses | - | 65.44 Million | -147.16 Million | 128.3 Million | 37.32 Million | 67.32 Million |
| Cost and Expenses | 23.26 Billion | 18.99 Billion | 18.39 Billion | 16.31 Billion | 17.08 Billion | 16.41 Billion |
| Operating Income | 18.74 Billion | 14.7 Billion | 16.35 Billion | 12.94 Billion | 12.97 Billion | 13.11 Billion |
| Interest Expense | - | - | 601 Thousand | - | - | - |
| Income Tax Expense | 6.01 Billion | 4.8 Billion | 5.28 Billion | 4.3 Billion | 4.33 Billion | 4.43 Billion |
| Earnings before Tax | 19.85 Billion | 15.83 Billion | 17.09 Billion | 13.97 Billion | 14.28 Billion | 14.5 Billion |
| Net Income | 13.84 Billion | 11.03 Billion | 11.81 Billion | 9.67 Billion | 9.95 Billion | 10.07 Billion |
| Earnings Per Share Basic | 184.13 | 146.78 | 157.13 | 128.65 | 132.48 | 133.98 |
| Earnings Per Share Diluted | 184.13 | 146.78 | 157.13 | 128.65 | 132.48 | 133.98 |
| Weighted Average Shares Outstanding | 75.17 Million | 75.17 Million | 75.16 Million | 75.16 Million | 75.16 Million | 75.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.17 Million | 75.17 Million | 75.16 Million | 75.16 Million | 75.16 Million | 75.16 Million |
| Gross Margin | 0.82 | 0.83 | 0.84 | 0.84 | 0.82 | 0.84 |
| EBIT Margin | 0.46 | 0.45 | 0.48 | 0.45 | 0.43 | 0.44 |
| Profit Margin | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.34 |
| EBITDA | 19.22 Billion | 15.1 Billion | 16.76 Billion | 13.25 Billion | 13.3 Billion | 13.45 Billion |
| Earnings Before Tax Margin | 0.45 | 0.44 | 0.47 | 0.44 | 0.43 | 0.44 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.51 Billion | 11.22 Billion | 41.95 Billion | 11.52 Billion | 10.94 Billion | 10.34 Billion |
| Cost of Revenue | 1.82 Billion | 1.88 Billion | 7.76 Billion | 2.05 Billion | 2.03 Billion | 1.93 Billion |
| Gross Profit | 9.68 Billion | 9.34 Billion | 34.19 Billion | 9.46 Billion | 8.91 Billion | 8.4 Billion |
| Operating Expenses | 4.75 Billion | 3.95 Billion | 15.49 Billion | 4.03 Billion | 3.81 Billion | 3.98 Billion |
| Selling, General and Administrative Expenses | 4.75 Billion | 4.16 Billion | - | 3.05 Billion | 2.84 Billion | 3.08 Billion |
| Research and Development Expenses | - | - | - | 983.15 Million | 967.19 Million | 905 Million |
| Other Expenses | - | - | 119.94 Million | 70.62 Million | 606 Thousand | 17.2 Million |
| Cost and Expenses | 6.58 Billion | 5.83 Billion | 23.26 Billion | 6.08 Billion | 5.84 Billion | 5.92 Billion |
| Operating Income | 4.93 Billion | 5.17 Billion | 18.69 Billion | 5.43 Billion | 5.09 Billion | 4.42 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.62 Billion | 1.76 Billion | 6.01 Billion | 1.56 Billion | 1.71 Billion | 1.47 Billion |
| Earnings before Tax | 5.29 Billion | 5.72 Billion | 19.85 Billion | 5.75 Billion | 5.25 Billion | 4.81 Billion |
| Net Income | 3.67 Billion | 3.95 Billion | 13.84 Billion | 4.19 Billion | 3.54 Billion | 3.33 Billion |
| Earnings Per Share Basic | 48.88 | 52.64 | - | 55.77 | 47.16 | 44.34 |
| Earnings Per Share Diluted | 48.88 | 52.64 | - | 55.77 | 47.16 | 44.34 |
| Weighted Average Shares Outstanding | 75.17 Million | 75.17 Million | 75.17 Million | 75.17 Million | 75.17 Million | 75.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.17 Million | 75.17 Million | 75.17 Million | 75.17 Million | 75.17 Million | 75.17 Million |
| Gross Margin | 0.84 | 0.83 | 0.81 | 0.82 | 0.81 | 0.81 |
| EBIT Margin | 0.48 | 0.48 | - | 0.48 | 0.48 | 0.44 |
| Profit Margin | 0.32 | 0.35 | 0.33 | 0.36 | 0.32 | 0.32 |
| EBITDA | 5.47 Billion | 5.35 Billion | - | 5.49 Billion | 5.25 Billion | 4.59 Billion |
| Earnings Before Tax Margin | 0.43 | 0.46 | 0.45 | 0.47 | 0.47 | 0.43 |
LAXMIMACH
4633
USHAMART
4579
IMOS
DWARKESH