Lakshmi Machine Works Limited (LAXMIMACH.BO)
INR 17338.5
(0.0%)
INR 17338.5
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 46.18 Billion | 46.39 Billion | 31.15 Billion | 16.76 Billion | 15.13 Billion | 26.21 Billion |
| Cost of Revenue | 34.82 Billion | 32.44 Billion | 21.81 Billion | 11.46 Billion | 10.29 Billion | 17.49 Billion |
| Gross Profit | 11.36 Billion | 13.94 Billion | 9.33 Billion | 5.29 Billion | 4.83 Billion | 8.71 Billion |
| Operating Expenses | 3.85 Billion | 10.21 Billion | 7.46 Billion | 5.14 Billion | 5.21 Billion | 6.49 Billion |
| Selling, General and Administrative Expenses | 1.79 Billion | 458 Million | 387.27 Million | 311.88 Million | 199.97 Million | 29.25 Million |
| Research and Development Expenses | 349.7 Million | 518.41 Million | 220.48 Million | 221.96 Million | 218.57 Million | 254.24 Million |
| Other Expenses | 1.43 Billion | 11.86 Million | 8.89 Million | 3.86 Million | 43.87 Million | 30.68 Million |
| Cost and Expenses | 43.42 Billion | 42.66 Billion | 29.28 Billion | 16.61 Billion | 15.5 Billion | 23.99 Billion |
| Operating Income | 3.38 Billion | 3.53 Billion | 1.79 Billion | 192.86 Million | -485.08 Million | 1.97 Billion |
| Interest Expense | - | - | 854 Thousand | 810 Thousand | 1.06 Million | 1.06 Million |
| Income Tax Expense | 1.08 Billion | 1.35 Billion | 572.7 Million | 267.35 Million | 194.09 Million | 972.12 Million |
| Earnings before Tax | 4.82 Billion | 5.19 Billion | 2.38 Billion | 713.33 Million | 471.83 Million | 2.82 Billion |
| Net Income | 3.73 Billion | 3.84 Billion | 1.81 Billion | 445.97 Million | 277.74 Million | 1.85 Billion |
| Earnings Per Share Basic | 349.77 | 359.47 | 169.47 | 41.75 | 26.00 | 170.56 |
| Earnings Per Share Diluted | 349.77 | 359.47 | 169.47 | 41.75 | 26.00 | 170.56 |
| Weighted Average Shares Outstanding | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.86 Million |
| Gross Margin | 0.25 | 0.30 | 0.30 | 0.32 | 0.32 | 0.33 |
| EBIT Margin | 0.13 | 0.09 | 0.08 | 0.05 | 0.06 | 0.14 |
| Profit Margin | 0.08 | 0.08 | 0.06 | 0.03 | 0.02 | 0.07 |
| EBITDA | 5.78 Billion | 5.96 Billion | 2.47 Billion | 705.84 Million | 1.03 Billion | 3.39 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.06 | 0.01 | -0.03 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.68 Billion | 6.72 Billion | 46.95 Billion | 9.7 Billion | 12.13 Billion | 13.2 Billion |
| Cost of Revenue | 4.73 Billion | 5.33 Billion | 34.82 Billion | 7.31 Billion | 7.65 Billion | 8.37 Billion |
| Gross Profit | 2.95 Billion | 1.39 Billion | 12.13 Billion | 2.39 Billion | 4.48 Billion | 4.83 Billion |
| Operating Expenses | 2.91 Billion | 1.52 Billion | 8.74 Billion | 1.92 Billion | 3.53 Billion | 3.7 Billion |
| Selling, General and Administrative Expenses | - | 1.52 Billion | - | 1.92 Billion | 2.27 Billion | 2.39 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.91 Billion | 294.2 Million | 1.43 Billion | 402 Million | 318 Million | 350.7 Million |
| Cost and Expenses | 7.64 Billion | 6.86 Billion | 43.57 Billion | 9.23 Billion | 11.19 Billion | 12.08 Billion |
| Operating Income | 41.1 Million | -131.69 Million | 3.38 Billion | 469.3 Million | 1.26 Billion | 1.12 Billion |
| Interest Expense | - | - | - | -12.1 Million | 10.5 Million | 100 Thousand |
| Income Tax Expense | 93.4 Million | 52.3 Million | 1.08 Billion | 211.5 Million | 265 Million | 322.7 Million |
| Earnings before Tax | 338 Million | 162.5 Million | 4.82 Billion | 871.3 Million | 1.25 Billion | 1.47 Billion |
| Net Income | 244.6 Million | 110.2 Million | 3.73 Billion | 659.8 Million | 987.7 Million | 1.15 Billion |
| Earnings Per Share Basic | 22.90 | 10.32 | - | 61.76 | 92.46 | 107.75 |
| Earnings Per Share Diluted | 22.90 | 10.32 | - | 61.76 | 92.46 | 107.75 |
| Weighted Average Shares Outstanding | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million |
| Gross Margin | 0.38 | 0.21 | 0.26 | 0.25 | 0.37 | 0.37 |
| EBIT Margin | 0.08 | 0.02 | - | 0.08 | 0.12 | 0.13 |
| Profit Margin | 0.03 | 0.02 | 0.08 | 0.07 | 0.08 | 0.09 |
| EBITDA | 619.4 Million | 132.4 Million | - | 735 Million | 1.49 Billion | 1.71 Billion |
| Earnings Before Tax Margin | 0.01 | -0.02 | 0.07 | 0.05 | 0.10 | 0.09 |
4633
USHAMART
SFLEX
IMOS
DWARKESH
4733