StemRIM (4599.T)
JPY 298.0
(0.0%)
JPY 298.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 2.35 Billion | 22.97 Million | 1.4 Billion | 2.1 Billion | 100 Million |
| Cost of Revenue | 44.34 Million | 47.78 Million | - | - | - | - |
| Gross Profit | -44.34 Million | 2.3 Billion | 22.97 Million | 1.4 Billion | 2.1 Billion | 100 Million |
| Operating Expenses | 2.07 Billion | 2.2 Billion | 2 Billion | 1.99 Billion | 1.68 Billion | 826.86 Million |
| Selling, General and Administrative Expenses | 623 Million | 640.36 Million | 582.37 Million | 469.93 Million | 327.64 Million | 186.66 Million |
| Research and Development Expenses | 1.43 Billion | 1.56 Billion | 1.42 Billion | 1.52 Billion | 1.35 Billion | 640.2 Million |
| Other Expenses | - | 2.01 Million | 8.49 Million | 10.08 Million | 844 Thousand | 9.75 Million |
| Cost and Expenses | 2.07 Billion | 2.2 Billion | 2 Billion | 1.99 Billion | 1.68 Billion | 826.86 Million |
| Operating Income | -2.07 Billion | 142.39 Million | -1.98 Billion | -593.72 Million | 415.71 Million | -726.86 Million |
| Interest Expense | - | 58 Thousand | 140 Thousand | 219 Thousand | 296 Thousand | 304 Thousand |
| Income Tax Expense | 3 Million | 1.85 Million | 2.08 Million | 6.4 Million | 13.26 Million | -1.38 Million |
| Earnings before Tax | -2.01 Billion | 170.2 Million | -1.94 Billion | -576.04 Million | 361.03 Million | -722.59 Million |
| Net Income | -2.02 Billion | 168.35 Million | -1.94 Billion | -582.44 Million | 347.76 Million | -721.21 Million |
| Earnings Per Share Basic | -32.98 | 2.80 | -32.92 | -10.02 | 6.44 | -13.77 |
| Earnings Per Share Diluted | -32.98 | 2.69 | -32.92 | -10.02 | 5.74 | -13.77 |
| Weighted Average Shares Outstanding | 61.31 Million | 60.05 Million | 59.18 Million | 58.1 Million | 54 Million | 52.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.31 Million | 62.53 Million | 59.18 Million | 58.1 Million | 60.63 Million | 52.38 Million |
| Gross Margin | - | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.08 | -83.68 | -0.39 | 0.18 | -7.21 |
| Profit Margin | - | 0.07 | -84.80 | -0.42 | 0.17 | -7.21 |
| EBITDA | -2.03 Billion | 218.04 Million | -1.89 Billion | -532.22 Million | 369.05 Million | -720.62 Million |
| Earnings Before Tax Margin | - | 0.06 | -86.21 | -0.42 | 0.20 | -7.27 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 2.35 Billion |
| Cost of Revenue | 11.15 Million | 11.08 Million | 11.1 Million | 11 Million | 24.19 Million | 47.78 Million |
| Gross Profit | -11.15 Million | -11.08 Million | -11.1 Million | -11 Million | -24.19 Million | 2.3 Billion |
| Operating Expenses | 524 Million | 507.33 Million | 531.08 Million | 491.51 Million | 612.95 Million | 2.2 Billion |
| Selling, General and Administrative Expenses | 173 Million | 137.43 Million | 147.11 Million | 143.23 Million | 176.74 Million | - |
| Research and Development Expenses | 351 Million | 369.89 Million | 383.97 Million | 348.28 Million | 436.2 Million | - |
| Other Expenses | - | -3000.00 | - | - | -342 Thousand | 2.01 Million |
| Cost and Expenses | 524 Million | 518.42 Million | 542.19 Million | 491.51 Million | 612.95 Million | 2.2 Billion |
| Operating Income | -524 Million | -518.42 Million | -542.19 Million | -491.51 Million | -612.95 Million | 142.39 Million |
| Interest Expense | - | - | - | 1000.00 | 7000.00 | 58 Thousand |
| Income Tax Expense | 1 Million | 907 Thousand | 908 Thousand | 907 Thousand | -866 Thousand | 1.85 Million |
| Earnings before Tax | -502 Million | -512.48 Million | -537.55 Million | -466.23 Million | -612.96 Million | 170.2 Million |
| Net Income | -503 Million | -513.38 Million | -538.46 Million | -467.14 Million | -612.09 Million | 168.35 Million |
| Earnings Per Share Basic | -8.18 | -8.35 | -8.79 | -7.66 | -10.07 | - |
| Earnings Per Share Diluted | -8.18 | -8.35 | -8.79 | -7.66 | -10.07 | - |
| Weighted Average Shares Outstanding | 61.52 Million | 61.48 Million | 61.25 Million | 60.97 Million | 60.78 Million | 60.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.52 Million | 61.48 Million | 61.25 Million | 60.97 Million | 60.78 Million | 62.53 Million |
| Gross Margin | - | - | - | - | - | 0.98 |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | 0.07 |
| EBITDA | -513 Million | -507.33 Million | -531.08 Million | -491.58 Million | -613.33 Million | - |
| Earnings Before Tax Margin | - | - | - | - | - | 0.06 |
PKBFF
IGGGF
688323
IXOG
JAV
7971