USD 0.0
(0.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2004 |
---|---|---|---|---|---|
Revenue | 2.82 Million | 1.7 Million | 457.04 Thousand | 191.11 Thousand | 18.4 Thousand |
Cost of Revenue | 704.18 Thousand | 303.47 Thousand | 114.73 Thousand | 41.95 Thousand | 5419.00 |
Gross Profit | 2.12 Million | 1.4 Million | 342.31 Thousand | 149.16 Thousand | 12.98 Thousand |
Operating Expenses | 4.52 Million | 3.55 Million | 2.91 Million | 1.81 Million | 44.55 Thousand |
Selling, General and Administrative Expenses | 2.43 Million | 2.45 Million | 2.72 Million | 1.74 Million | 44.55 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 5.22 Million | 3.85 Million | 3.02 Million | 1.85 Million | 49.97 Thousand |
Operating Income | 9.4 Million | 2.15 Million | 2.57 Million | 1.67 Million | 31.57 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 6.97 Million | -4.3 Million | -5.14 Million | 22.29 Thousand | 11.00 |
Earnings before Tax | -9.37 Million | -1.94 Million | -2.22 Million | -1.69 Million | -31.58 Thousand |
Net Income | -9.37 Million | -1.94 Million | -2.22 Million | -1.69 Million | -31.58 Thousand |
Earnings Per Share Basic | - | -0.03 | -0.03 | -0.08 | -0.00 |
Earnings Per Share Diluted | - | -0.03 | -0.03 | -0.08 | -0.00 |
Weighted Average Shares Outstanding | - | 66.28 Million | 65.62 Million | 22.39 Million | 15.42 Million |
Weighted Average Shares Outstanding (Diluted) | - | 66.28 Million | 65.62 Million | 22.39 Million | 15.42 Million |
Gross Margin | 0.75 | 0.82 | 0.75 | 0.78 | 0.71 |
EBIT Margin | 4.84 | -0.62 | -5.21 | -7.80 | -1.64 |
Profit Margin | -3.32 | -1.14 | -4.87 | -8.85 | -1.72 |
EBITDA | 13.69 Million | -1.05 Million | -2.38 Million | -49.06 Thousand | -30.13 Thousand |
Earnings Before Tax Margin | 3.32 | 1.26 | 5.62 | 8.78 | 1.72 |
Breakdown | 2008 FY | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.82 Million | 260.99 Thousand | 440.9 Thousand | 697.76 Thousand | 1.42 Million | 1.23 Million |
Cost of Revenue | 704.18 Thousand | 73.89 Thousand | 199.57 Thousand | 112.27 Thousand | 190.34 Thousand | 161.67 Thousand |
Gross Profit | 2.12 Million | 187.1 Thousand | 241.33 Thousand | 585.49 Thousand | 1.23 Million | 1.06 Million |
Operating Expenses | 4.52 Million | -5.56 Million | 4.6 Million | 3.95 Million | 1.65 Million | 1.59 Million |
Selling, General and Administrative Expenses | - | 370.55 Thousand | 515.8 Thousand | 751.98 Thousand | 792.09 Thousand | 756.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.22 Million | -5.49 Million | 4.8 Million | 4.07 Million | 1.84 Million | 1.75 Million |
Operating Income | 9.4 Million | 1.25 Million | 4.36 Million | 3.37 Million | 418.72 Thousand | 527.54 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6.97 Million | 11.5 Million | -8.72 Million | -6.74 Million | -5926.00 | -1.05 Million |
Earnings before Tax | -9.37 Million | -1.24 Million | -4.35 Million | -3.36 Million | -412.8 Thousand | -508.69 Thousand |
Net Income | -9.37 Million | -1.24 Million | -4.35 Million | -3.36 Million | -412.8 Thousand | -508.69 Thousand |
Earnings Per Share Basic | - | - | -0.06 | -0.05 | -0.01 | - |
Earnings Per Share Diluted | - | - | -0.06 | -0.05 | -0.01 | - |
Weighted Average Shares Outstanding | - | - | 71.51 Million | 71.49 Million | 71.4 Million | - |
Weighted Average Shares Outstanding (Diluted) | - | - | 71.51 Million | 71.49 Million | 71.4 Million | - |
Gross Margin | 0.75 | 0.72 | 0.55 | 0.84 | 0.87 | 0.87 |
EBIT Margin | - | 52.96 | -0.62 | -0.28 | 0.24 | 0.25 |
Profit Margin | -3.32 | -4.79 | -9.87 | -4.82 | -0.29 | -0.41 |
EBITDA | - | 13.82 Million | -274.47 Thousand | -195.4 Thousand | 347.45 Thousand | 312.68 Thousand |
Earnings Before Tax Margin | 3.32 | 4.79 | 9.89 | 4.83 | 0.29 | 0.43 |
JAV
7971
4599
PWUP
HEALTHYLIFE
7897