JPY 762.0
(-4.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.04 Billion | 7.04 Billion | 5.51 Billion | 13.34 Billion | 15.6 Billion | 13.97 Billion |
Total Current Assets | 4.93 Billion | 6.96 Billion | 5.35 Billion | 13.13 Billion | 14.62 Billion | 13.05 Billion |
Cash And Short Term Investments | 4.45 Billion | 6.73 Billion | 4.55 Billion | 12.48 Billion | 13.64 Billion | 12.45 Billion |
Cash and Cash Equivalents | 4.45 Billion | 6.73 Billion | 4.55 Billion | 12.48 Billion | 13.64 Billion | 12.45 Billion |
Short Term Investments | 65.19 Thousand | - | - | - | 823.68 Million | 827.98 Million |
Net Receivables | - | - | 182.56 Million | 107.65 Million | 375.79 Million | - |
Inventory | - | - | 467.84 Million | 444.51 Million | 469.6 Million | - |
Other Current Assets | 482.65 Million | 187.98 Million | 144.09 Million | 99.58 Million | 134.58 Million | 86.87 Million |
Total Non-Current Assets | 109.92 Million | 77.85 Million | 159.39 Million | 211.89 Million | 979.36 Million | 917.06 Million |
Net PPE | 44.32 Million | 47.86 Million | 58.74 Million | 141.78 Million | 123.94 Million | 74.16 Million |
Good Will And Intangible Assets | 43.89 Million | 1.29 Million | 66.28 Million | 53.65 Million | 13.65 Million | 2.6 Million |
Good Will | 43.84 Million | 1.29 Million | 66.21 Million | 53.59 Million | 13.63 Million | 2.59 Million |
Intangible Assets | 43.89 Thousand | 1000.00 | 66 Thousand | 53 Thousand | 13 Thousand | 2000.00 |
Long-Term Investments | 21 Thousand | 28 Thousand | 34 Thousand | 16 Thousand | 841 Thousand | 840 Thousand |
Tax Assets | -21 Thousand | -28 Thousand | -34 Thousand | -16 Thousand | 823.68 Million | 827.98 Million |
Other Non Current Assets | 21.71 Million | 28.69 Million | 34.36 Million | 16.46 Million | 17.24 Million | 11.46 Million |
Other Assets | - | 2000.00 | 1000.00 | 3000.00 | 1000.00 | 1000.00 |
Total Liabilities | 2.25 Billion | 2.61 Billion | 3.47 Billion | 4.99 Billion | 4.67 Billion | 5.06 Billion |
Total Current Liabilities | 905.63 Million | 1.09 Billion | 1.46 Billion | 2.46 Billion | 1.17 Billion | 1.06 Billion |
Account Payables | 115.34 Thousand | 1000.00 | 1000.00 | 1000.00 | - | 1000.00 |
Tax Payables | 18.51 Million | 605 Thousand | 122.49 Million | 202.68 Million | 30.86 Million | - |
Short Term Debt | 268 Million | 268 Million | 512.5 Million | 1.47 Billion | 500 Million | 33.38 Million |
Deferred Revenue | 18.39 Million | 707.14 Million | 936.19 Million | 986.59 Million | - | 962.69 Million |
Other Current Liabilities | 619.12 Million | 115.13 Million | 14.56 Million | 7.3 Million | 675.23 Million | 70.78 Million |
Total Non Current Liabilities | 1.34 Billion | 1.52 Billion | 2.01 Billion | 2.52 Billion | 3.49 Billion | 4 Billion |
Long-Term Debt | 397 Million | 665 Million | 2.01 Billion | 2.52 Billion | 3.5 Billion | 4 Billion |
Deferred Revenue Non Current | -952.25 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 952.25 Thousand | 1000.00 | - | 3000.00 | -1000.00 | 1000.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.79 Billion | 4.42 Billion | 2.03 Billion | 8.34 Billion | 10.93 Billion | 8.9 Billion |
Stock Holders Equity | 2.79 Billion | 4.42 Billion | 2.03 Billion | 8.34 Billion | 10.93 Billion | 8.9 Billion |
Common Stock | 3.31 Billion | 6.4 Billion | 4.07 Billion | 5.56 Billion | 8.08 Billion | 9.43 Billion |
Retained Earnings | -1.95 Billion | -8.17 Billion | -9.05 Billion | -7.35 Billion | -9.01 Billion | -13.67 Billion |
Accumulated other comprehensive income | -5.6 Billion | -3.91 Billion | -768.35 Million | 873.68 Million | 69.16 Million | 9.72 Million |
Common Stock Equity | 2.79 Billion | 4.42 Billion | 2.03 Billion | 8.34 Billion | 10.93 Billion | 8.9 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 65.19 Thousand | 28 Thousand | 34 Thousand | 16 Thousand | 824.52 Million | 828.82 Million |
Total Debt | 665 Million | 933 Million | 2.52 Billion | 4 Billion | 4 Billion | 4.03 Billion |
Net Debt | -3.78 Billion | -5.79 Billion | -2.03 Billion | -8.48 Billion | -9.64 Billion | -8.41 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.55 Billion | 4.42 Billion | 5.04 Billion | 5.04 Billion | 4.3 Billion | 4.87 Billion |
Total Current Assets | 3.43 Billion | 4.29 Billion | 4.93 Billion | 4.93 Billion | 4.19 Billion | 4.79 Billion |
Cash And Short Term Investments | 3.08 Billion | 3.95 Billion | 4.45 Billion | 4.45 Billion | 3.8 Billion | 4.62 Billion |
Cash and Cash Equivalents | 3.08 Billion | 3.95 Billion | 4.45 Billion | 4.45 Billion | 3.8 Billion | 4.62 Billion |
Short Term Investments | 621 Thousand | 530 Thousand | 65.19 Thousand | 65.19 Thousand | 24.89 Million | 26.14 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 71.53 Million | 340.09 Million | 482.65 Million | 482.65 Million | 144.57 Million | 133.64 Million |
Total Non-Current Assets | 119.97 Million | 123.11 Million | 109.92 Million | 109.92 Million | 112.81 Million | 76.41 Million |
Net PPE | 44.46 Million | 45.69 Million | 44.32 Million | 44.32 Million | 44 Million | 49.77 Million |
Good Will And Intangible Assets | 43.89 Million | 43.89 Million | 43.89 Million | 43.89 Million | 43.89 Million | 465 Thousand |
Good Will | - | 891 Thousand | 43.84 Million | 43.84 Million | 43.84 Million | - |
Intangible Assets | 43.89 Million | 43 Million | 43.89 Thousand | 43.89 Thousand | 43 Thousand | - |
Long-Term Investments | 31 Million | 33 Million | 21 Thousand | 21 Thousand | 24 Thousand | 26 Thousand |
Tax Assets | -31 Million | -33 Million | -21 Thousand | -21 Thousand | -24 Thousand | 26.22 Million |
Other Non Current Assets | 31.62 Million | 33.53 Million | 21.71 Million | 21.71 Million | 24.91 Million | -75 Thousand |
Other Assets | 2000.00 | - | - | - | 1000.00 | 1000.00 |
Total Liabilities | 1.98 Billion | 2.02 Billion | 2.25 Billion | 2.25 Billion | 2.42 Billion | 2.64 Billion |
Total Current Liabilities | 649.45 Million | 503.03 Million | 905.63 Million | 905.63 Million | 959.99 Million | 1.32 Billion |
Account Payables | - | - | 115.34 Thousand | 115.34 Thousand | 1000.00 | - |
Tax Payables | 605 Thousand | 302 Thousand | 18.51 Million | 18.51 Million | 907 Thousand | 605 Thousand |
Short Term Debt | 268 Million | 268 Million | 268 Million | 268 Million | 268 Million | 268 Million |
Deferred Revenue | - | - | 18.39 Million | 18.39 Million | -1000.00 | - |
Other Current Liabilities | 381.45 Million | 235.03 Million | 619.12 Million | 619.12 Million | 691.99 Million | 1.05 Billion |
Total Non Current Liabilities | 1.33 Billion | 1.51 Billion | 1.34 Billion | 1.34 Billion | 1.46 Billion | 1.32 Billion |
Long-Term Debt | 263 Million | 330 Million | 397 Million | 397 Million | 464 Million | 531 Million |
Deferred Revenue Non Current | - | -1000.00 | -952.25 Thousand | -952.25 Thousand | - | 531 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 1000.00 | 952.25 Thousand | 952.25 Thousand | 2000.00 | -531 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 1.57 Billion | 2.39 Billion | 2.79 Billion | 2.79 Billion | 1.87 Billion | 2.22 Billion |
Stock Holders Equity | 1.57 Billion | 2.39 Billion | 2.79 Billion | 2.79 Billion | 1.87 Billion | 2.22 Billion |
Common Stock | 1.49 Billion | 3.56 Billion | 3.31 Billion | 3.31 Billion | 2.47 Billion | 2.28 Billion |
Retained Earnings | 874.85 Million | -2.09 Billion | -1.95 Billion | -1.95 Billion | -1.18 Billion | -1.09 Billion |
Accumulated other comprehensive income | -6 Billion | -6.34 Billion | -5.6 Billion | -5.6 Billion | -5.59 Billion | -4.94 Billion |
Common Stock Equity | 1.57 Billion | 2.39 Billion | 2.79 Billion | 2.79 Billion | 1.87 Billion | 2.22 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 31.62 Million | 33.53 Million | 65.19 Thousand | 65.19 Thousand | 24.91 Million | 26.17 Million |
Total Debt | 531 Million | 598 Million | 665 Million | 665 Million | 732 Million | 799 Million |
Net Debt | -2.55 Billion | -3.35 Billion | -3.78 Billion | -3.78 Billion | -3.07 Billion | -3.82 Billion |
FOSECOIND
CMIG3
MCOT
HERF
KAP
PAOTF