BRL 14.5
(-2.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55 Billion | 53.67 Billion | 52.04 Billion | 54.08 Billion | 49.92 Billion | 59.85 Billion |
Total Current Assets | 11.86 Billion | 13.46 Billion | 12.94 Billion | 15.45 Billion | 10.13 Billion | 27.79 Billion |
Cash And Short Term Investments | 3.12 Billion | 4.24 Billion | 4.05 Billion | 5.29 Billion | 2.35 Billion | 2.66 Billion |
Cash and Cash Equivalents | 1.53 Billion | 1.44 Billion | 825 Million | 1.68 Billion | 536 Million | 891 Million |
Short Term Investments | 1.58 Billion | 2.8 Billion | 3.22 Billion | 3.61 Billion | 1.82 Billion | 1.77 Billion |
Net Receivables | 7.38 Billion | 8.33 Billion | 8.03 Billion | 7.74 Billion | 5.6 Billion | 4.85 Billion |
Inventory | -1.14 Billion | - | - | - | 39 Million | 36 Million |
Other Current Assets | 1.36 Billion | 889 Million | 862 Million | 2.41 Billion | 2.14 Billion | 20.24 Billion |
Total Non-Current Assets | 43.13 Billion | 40.2 Billion | 39.09 Billion | 38.62 Billion | 39.79 Billion | 32.05 Billion |
Net PPE | 3.65 Billion | 2.73 Billion | 2.64 Billion | 2.61 Billion | 2.72 Billion | 2.66 Billion |
Good Will And Intangible Assets | 15.24 Billion | 14.62 Billion | 12.95 Billion | 11.81 Billion | 11.62 Billion | 10.77 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.24 Billion | 14.62 Billion | 12.95 Billion | 11.81 Billion | 11.62 Billion | 10.77 Billion |
Long-Term Investments | 10.35 Billion | 10.17 Billion | 10.42 Billion | 9.97 Billion | 12.09 Billion | 11.86 Billion |
Tax Assets | 3.04 Billion | 3.12 Billion | 2.46 Billion | 2.45 Billion | 2.43 Billion | 2.14 Billion |
Other Non Current Assets | 10.82 Billion | 9.54 Billion | 10.6 Billion | 11.76 Billion | 10.91 Billion | 4.6 Billion |
Other Assets | - | - | - | - | -1 Million | - |
Total Liabilities | 30.34 Billion | 31.88 Billion | 32.58 Billion | 36.6 Billion | 34.87 Billion | 43.91 Billion |
Total Current Liabilities | 13.09 Billion | 11.2 Billion | 10.68 Billion | 9.69 Billion | 8.74 Billion | 23.39 Billion |
Account Payables | 3.72 Billion | 3.28 Billion | 2.91 Billion | 2.35 Billion | 2.08 Billion | 1.8 Billion |
Tax Payables | 1.6 Billion | 2.28 Billion | 1.42 Billion | 1.09 Billion | 493 Million | 522 Million |
Short Term Debt | 2.7 Billion | 1.01 Billion | 1.52 Billion | 2.1 Billion | 2.83 Billion | 2.19 Billion |
Deferred Revenue | 1.6 Billion | 2.28 Billion | 1.42 Billion | 1.09 Billion | 493 Million | 79 Million |
Other Current Liabilities | 5.05 Billion | 4.62 Billion | 4.82 Billion | 4.13 Billion | 3.34 Billion | 19.31 Billion |
Total Non Current Liabilities | 17.25 Billion | 20.68 Billion | 21.89 Billion | 26.91 Billion | 26.12 Billion | 20.52 Billion |
Long-Term Debt | 7.55 Billion | 9.92 Billion | 10.08 Billion | 13.14 Billion | 12.23 Billion | 12.57 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.58 Billion | 9.82 Billion | 10.85 Billion | 12.73 Billion | 13.23 Billion | 7.21 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.65 Billion | 21.78 Billion | 19.46 Billion | 17.47 Billion | 15.05 Billion | 15.93 Billion |
Stock Holders Equity | 24.65 Billion | 21.77 Billion | 19.45 Billion | 17.47 Billion | 15.05 Billion | 14.57 Billion |
Common Stock | 11 Billion | 11 Billion | 8.46 Billion | 7.59 Billion | 7.29 Billion | 7.29 Billion |
Retained Earnings | 13.04 Billion | 10.39 Billion | - | - | 7.91 Billion | 6.36 Billion |
Accumulated other comprehensive income | 15.29 Billion | 12.64 Billion | 13.19 Billion | 12.31 Billion | 7.75 Billion | 7.28 Billion |
Common Stock Equity | 24.65 Billion | 21.77 Billion | 19.45 Billion | 17.47 Billion | 15.05 Billion | 14.57 Billion |
Capital Lease Obligation | 433 Million | 354 Million | 244 Million | 227 Million | 288 Million | - |
Total Investments | 11.94 Billion | 12.97 Billion | 13.65 Billion | 13.59 Billion | 13.91 Billion | 13.64 Billion |
Total Debt | 10.26 Billion | 10.93 Billion | 11.6 Billion | 15.24 Billion | 15.06 Billion | 14.77 Billion |
Net Debt | 8.72 Billion | 9.49 Billion | 10.78 Billion | 13.56 Billion | 14.52 Billion | 13.88 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 56.74 Billion | 57.44 Billion | 55 Billion | 55 Billion | 56.16 Billion | 54.54 Billion |
Total Current Assets | 13.06 Billion | 14.8 Billion | 11.86 Billion | 11.86 Billion | 13.91 Billion | 13.54 Billion |
Cash And Short Term Investments | 3.72 Billion | 5.4 Billion | 3.12 Billion | 3.12 Billion | 5 Billion | 4.5 Billion |
Cash and Cash Equivalents | 1.56 Billion | 2.17 Billion | 1.53 Billion | 1.53 Billion | 2.35 Billion | 2.18 Billion |
Short Term Investments | 2.16 Billion | 3.22 Billion | 1.58 Billion | 1.58 Billion | 2.64 Billion | 2.32 Billion |
Net Receivables | 6.71 Billion | 6.95 Billion | 7.38 Billion | 7.38 Billion | 7.38 Billion | 7.54 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.61 Billion | 2.45 Billion | 1.36 Billion | 1.36 Billion | 1.53 Billion | 1.48 Billion |
Total Non-Current Assets | 43.67 Billion | 42.63 Billion | 43.13 Billion | 43.13 Billion | 42.24 Billion | 41 Billion |
Net PPE | 3.81 Billion | 3.73 Billion | 3.65 Billion | 3.65 Billion | 3.33 Billion | 2.99 Billion |
Good Will And Intangible Assets | 15.79 Billion | 15.52 Billion | 15.24 Billion | 15.24 Billion | 14.86 Billion | 14.62 Billion |
Good Will | -6.14 Billion | - | - | - | - | - |
Intangible Assets | 21.93 Billion | - | 15.24 Billion | 15.24 Billion | - | 14.62 Billion |
Long-Term Investments | 9.59 Billion | 9.44 Billion | 10.35 Billion | 10.35 Billion | 10.41 Billion | 10.4 Billion |
Tax Assets | 2.72 Billion | 3.01 Billion | 3.04 Billion | 3.04 Billion | 2.96 Billion | 2.98 Billion |
Other Non Current Assets | 11.75 Billion | 10.91 Billion | 10.82 Billion | 10.82 Billion | 10.66 Billion | 10 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.06 Billion | 32.02 Billion | 30.34 Billion | 30.34 Billion | 31.73 Billion | 30.92 Billion |
Total Current Liabilities | 13.62 Billion | 12.84 Billion | 13.09 Billion | 13.09 Billion | 10.71 Billion | 10.12 Billion |
Account Payables | 3.72 Billion | 3.44 Billion | 3.72 Billion | 3.72 Billion | 3.39 Billion | 3 Billion |
Tax Payables | 685 Million | 583 Million | 1.6 Billion | 1.6 Billion | 1.81 Billion | 2.16 Billion |
Short Term Debt | 4.65 Billion | 2.78 Billion | 2.7 Billion | 2.7 Billion | 1.23 Billion | 1.02 Billion |
Deferred Revenue | 2.36 Billion | 583 Million | 1.6 Billion | 1.6 Billion | 1.81 Billion | 2.16 Billion |
Other Current Liabilities | 2.88 Billion | 6.03 Billion | 5.05 Billion | 5.05 Billion | 4.26 Billion | 3.93 Billion |
Total Non Current Liabilities | 16.43 Billion | 19.17 Billion | 17.25 Billion | 17.25 Billion | 21.01 Billion | 20.8 Billion |
Long-Term Debt | 6.98 Billion | 9.26 Billion | 7.55 Billion | 7.55 Billion | 11.27 Billion | 11.21 Billion |
Deferred Revenue Non Current | 354.23 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.89 Billion | 8.73 Billion | 8.58 Billion | 8.58 Billion | 8.72 Billion | 8.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.67 Billion | 25.42 Billion | 24.65 Billion | 24.65 Billion | 24.43 Billion | 23.61 Billion |
Stock Holders Equity | 26.67 Billion | 25.41 Billion | 24.65 Billion | 24.65 Billion | 24.42 Billion | 23.6 Billion |
Common Stock | 14.3 Billion | 11 Billion | 11 Billion | 11 Billion | 11 Billion | 11 Billion |
Retained Earnings | 2.03 Billion | 775 Million | - | - | 2.61 Billion | 1.79 Billion |
Accumulated other comprehensive income | 11.98 Billion | 15.29 Billion | 15.29 Billion | 15.29 Billion | 12.64 Billion | 12.64 Billion |
Common Stock Equity | 26.67 Billion | 25.41 Billion | 24.65 Billion | 24.65 Billion | 24.42 Billion | 23.6 Billion |
Capital Lease Obligation | 429 Million | 423 Million | 433 Million | 433 Million | 409 Million | 416.07 Million |
Total Investments | 4.8 Billion | 12.66 Billion | 11.94 Billion | 11.94 Billion | 13.06 Billion | 12.72 Billion |
Total Debt | 11.64 Billion | 12.04 Billion | 10.26 Billion | 10.26 Billion | 12.51 Billion | 12.24 Billion |
Net Debt | 10.08 Billion | 9.87 Billion | 8.72 Billion | 8.72 Billion | 10.15 Billion | 10.06 Billion |
MCOT
1379
ROBO
PAOTF
4592
FOSECOIND