JPY 3920.0
(0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.52 Billion | 21.81 Billion | 20.2 Billion | 15.51 Billion | 5.4 Billion | 2.31 Billion |
Total Current Assets | 18.93 Billion | 16.19 Billion | 15.54 Billion | 14.54 Billion | 4.75 Billion | 1.84 Billion |
Cash And Short Term Investments | 15.35 Billion | 14.42 Billion | 14.29 Billion | 14.05 Billion | 4.47 Billion | 1.65 Billion |
Cash and Cash Equivalents | 15.35 Billion | 14.42 Billion | 14.29 Billion | 14.05 Billion | 4.47 Billion | 1.65 Billion |
Short Term Investments | 2 Million | 71 Million | -682.96 Million | - | - | - |
Net Receivables | 2.94 Billion | 1.41 Billion | 1.01 Billion | 374.36 Million | 281.72 Million | 158.79 Million |
Inventory | 283 Million | 166 Million | 42.47 Million | 15.99 Million | 211 Thousand | - |
Other Current Assets | 346 Million | 197 Million | 186.75 Million | 103.26 Million | -3.75 Million | 29.1 Million |
Total Non-Current Assets | 6.59 Billion | 5.6 Billion | 4.66 Billion | 974.32 Million | 644.91 Million | 466.89 Million |
Net PPE | 515 Million | 289 Million | 166.75 Million | 67.52 Million | 56 Million | 50.07 Million |
Good Will And Intangible Assets | 3.19 Billion | 2.72 Billion | 2.58 Billion | 363.24 Million | 222.32 Million | - |
Good Will | 1.49 Billion | 1.02 Billion | 819.07 Million | 80.82 Million | - | - |
Intangible Assets | 1.7 Billion | 1.69 Billion | 1.76 Billion | 282.41 Million | 222.32 Million | - |
Long-Term Investments | 1.59 Billion | 1.68 Billion | 1.58 Billion | 413.42 Million | 359 Million | - |
Tax Assets | 456 Million | 187 Million | 256.46 Million | 125.64 Million | -359 Million | - |
Other Non Current Assets | 831 Million | 727 Million | 70.91 Million | 4.48 Million | 366.58 Million | 416.82 Million |
Other Assets | - | 4 Million | 3000.00 | 3000.00 | - | - |
Total Liabilities | 7.88 Billion | 6.64 Billion | 6.15 Billion | 5.8 Billion | 2.04 Billion | 1.22 Billion |
Total Current Liabilities | 6.23 Billion | 4.42 Billion | 3.34 Billion | 2.94 Billion | 1.76 Billion | 852.07 Million |
Account Payables | 317 Million | 272 Million | 109.62 Million | 57.28 Million | 1.49 Million | - |
Tax Payables | 1.06 Billion | 307 Million | 574.98 Million | 306.16 Million | 212.22 Million | 2.29 Million |
Short Term Debt | 731 Million | 772 Million | 934.24 Million | 1.32 Billion | 690.25 Million | 170.26 Million |
Deferred Revenue | 781 Million | 862 Million | 2.05 Billion | 1.41 Billion | 994.25 Million | - |
Other Current Liabilities | 4.4 Billion | 2.52 Billion | 246.82 Million | 141.49 Million | 81.6 Million | 681.8 Million |
Total Non Current Liabilities | 1.65 Billion | 2.21 Billion | 2.81 Billion | 2.85 Billion | 273.09 Million | 368.34 Million |
Long-Term Debt | 928 Million | 1.6 Billion | 2.17 Billion | 2.85 Billion | 273.09 Million | 368.34 Million |
Deferred Revenue Non Current | - | - | - | 2.72 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 231 Million | 191 Million | 126.39 Million | -2.85 Billion | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.63 Billion | 15.16 Billion | 14.04 Billion | 9.71 Billion | 3.35 Billion | 1.09 Billion |
Stock Holders Equity | 17.55 Billion | 15.08 Billion | 13.96 Billion | 9.71 Billion | 3.35 Billion | 1.09 Billion |
Common Stock | 47 Million | 40 Million | 6.69 Billion | 3.96 Billion | 1.01 Billion | 50 Million |
Retained Earnings | 3.8 Billion | 1.23 Billion | 520.1 Million | -43.15 Million | -499.13 Million | -117.91 Million |
Accumulated other comprehensive income | 8 Million | 292 Million | 878 Thousand | 1.93 Million | 13.93 Million | 13.93 Million |
Common Stock Equity | 17.55 Billion | 15.08 Billion | 13.96 Billion | 9.71 Billion | 3.35 Billion | 1.09 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.59 Billion | 1.68 Billion | 905.63 Million | 413.42 Million | 359 Million | - |
Total Debt | 1.65 Billion | 2.37 Billion | 3.1 Billion | 4.18 Billion | 963.35 Million | 538.61 Million |
Net Debt | -13.69 Billion | -12.04 Billion | -11.18 Billion | -9.86 Billion | -3.51 Billion | -1.11 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 42.16 Billion | 30.9 Billion | 25.52 Billion | 25.52 Billion | 25.18 Billion | 24.5 Billion |
Total Current Assets | 25.66 Billion | 20.85 Billion | 18.93 Billion | 18.93 Billion | 18.63 Billion | 18.39 Billion |
Cash And Short Term Investments | 20.85 Billion | 16.55 Billion | 15.35 Billion | 15.35 Billion | 15.46 Billion | 16 Billion |
Cash and Cash Equivalents | 20.85 Billion | 16.55 Billion | 15.35 Billion | 15.35 Billion | 15.46 Billion | 16 Billion |
Short Term Investments | 3 Million | - | 2 Million | 2 Million | - | 77 Million |
Net Receivables | 4.2 Billion | 3.82 Billion | 2.94 Billion | 2.94 Billion | 2.97 Billion | 1.94 Billion |
Inventory | 243 Million | 268 Million | 283 Million | 283 Million | 179 Million | 147 Million |
Other Current Assets | 359 Million | 207 Million | 346 Million | 346 Million | 11 Million | 299 Million |
Total Non-Current Assets | 16.5 Billion | 10.04 Billion | 6.59 Billion | 6.59 Billion | 6.55 Billion | 6.1 Billion |
Net PPE | 541 Million | 491 Million | 515 Million | 515 Million | 488 Million | 323 Million |
Good Will And Intangible Assets | 14.27 Billion | 3.57 Billion | 3.19 Billion | 3.19 Billion | 3.04 Billion | 2.74 Billion |
Good Will | 6.53 Billion | 1.9 Billion | 1.49 Billion | 1.49 Billion | 1.43 Billion | 1.11 Billion |
Intangible Assets | 7.74 Billion | 1.67 Billion | 1.7 Billion | 1.7 Billion | 1.61 Billion | 1.63 Billion |
Long-Term Investments | - | 4.79 Billion | 1.59 Billion | 1.59 Billion | 3.01 Billion | 3.01 Billion |
Tax Assets | - | 1.67 Billion | 456 Million | 456 Million | -3.01 Billion | -3.01 Billion |
Other Non Current Assets | 1.68 Billion | -486 Million | 831 Million | 831 Million | 3.02 Billion | 3.03 Billion |
Other Assets | - | - | - | - | 1 Million | 3 Million |
Total Liabilities | 22.63 Billion | 12.73 Billion | 7.88 Billion | 7.88 Billion | 7.67 Billion | 7.27 Billion |
Total Current Liabilities | 10.43 Billion | 6.65 Billion | 6.23 Billion | 6.23 Billion | 5.99 Billion | 5.46 Billion |
Account Payables | 363 Million | 305 Million | 317 Million | 317 Million | 230 Million | 298 Million |
Tax Payables | 1.17 Billion | 240 Million | 1.06 Billion | 1.06 Billion | 876 Million | 936 Million |
Short Term Debt | 3.09 Billion | 1.9 Billion | 731 Million | 731 Million | 875 Million | 715 Million |
Deferred Revenue | 1.03 Billion | 752 Million | 781 Million | 781 Million | 3.9 Billion | 3.72 Billion |
Other Current Liabilities | 5.93 Billion | 3.69 Billion | 4.4 Billion | 4.4 Billion | 989 Million | 731 Million |
Total Non Current Liabilities | 12.19 Billion | 6.08 Billion | 1.65 Billion | 1.65 Billion | 1.67 Billion | 1.8 Billion |
Long-Term Debt | 9.78 Billion | 5.46 Billion | 928 Million | 928 Million | 1.04 Billion | 1.22 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 255 Million | 224 Million | 231 Million | 231 Million | 242 Million | 183 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.53 Billion | 18.16 Billion | 17.63 Billion | 17.63 Billion | 17.51 Billion | 17.22 Billion |
Stock Holders Equity | 19.44 Billion | 18.04 Billion | 17.55 Billion | 17.55 Billion | 17.42 Billion | 17.12 Billion |
Common Stock | 47 Million | 47 Million | 47 Million | 47 Million | 47 Million | 47 Million |
Retained Earnings | 5.81 Billion | 4.26 Billion | 3.8 Billion | 3.8 Billion | 3.41 Billion | 3.12 Billion |
Accumulated other comprehensive income | 29 Million | 17 Million | 8 Million | 8 Million | 292 Million | 292 Million |
Common Stock Equity | 19.44 Billion | 18.04 Billion | 17.55 Billion | 17.55 Billion | 17.42 Billion | 17.12 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3 Million | 4.79 Billion | 1.59 Billion | 1.59 Billion | 3.01 Billion | 3.01 Billion |
Total Debt | 12.88 Billion | 7.37 Billion | 1.65 Billion | 1.65 Billion | 1.91 Billion | 1.94 Billion |
Net Debt | -7.97 Billion | -9.17 Billion | -13.69 Billion | -13.69 Billion | -13.54 Billion | -14.06 Billion |
5196
ALDNX
2802
INN-PE
NATCOPHARM
DISHTV