EUR 16.4
(0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.14 Million | 24.92 Million | 19.3 Million | 18.94 Million | 20.57 Million | 27.15 Million |
Total Current Assets | 9.39 Million | 11.69 Million | 12.12 Million | 11.91 Million | 11.9 Million | 17.87 Million |
Cash And Short Term Investments | 5.76 Million | 5.63 Million | 8.05 Million | 4.83 Million | 5.14 Million | 9.85 Million |
Cash and Cash Equivalents | 5.76 Million | 5.63 Million | 7.99 Million | 4.83 Million | 5.14 Million | 9.85 Million |
Short Term Investments | -47.02 Thousand | -45.63 Thousand | 64.44 Thousand | 21.3 Thousand | -41.7 Thousand | -40.46 Thousand |
Net Receivables | 1.95 Million | 4 Million | 3.96 Million | 6.47 Million | 5.8 Million | 7.28 Million |
Inventory | 29.09 Thousand | 55.6 Thousand | 64.44 Thousand | 21.3 Thousand | 461.21 Thousand | 1.00 |
Other Current Assets | 1.64 Million | 1.99 Million | -1.00 | 447.69 Thousand | 491.79 Thousand | 713.33 Thousand |
Total Non-Current Assets | 13.75 Million | 13.23 Million | 7.18 Million | 7.03 Million | 8.66 Million | 9.27 Million |
Net PPE | 415.61 Thousand | 549.58 Thousand | 599.76 Thousand | 788.41 Thousand | 629.26 Thousand | 308.28 Thousand |
Good Will And Intangible Assets | 13.08 Million | 11.73 Million | 4.56 Million | 4.56 Million | 5.57 Million | 6.09 Million |
Good Will | 6.23 Million | 11.68 Million | 4.53 Million | 4.53 Million | 4.6 Million | 4.6 Million |
Intangible Assets | 6.84 Million | 49.34 Thousand | 23.68 Thousand | 24.67 Thousand | 972.12 Thousand | 1.48 Million |
Long-Term Investments | 93.15 Thousand | 91.76 Thousand | 487.28 Thousand | 389.85 Thousand | 881.14 Thousand | 1.65 Million |
Tax Assets | 165.51 Thousand | 856.74 Thousand | 1.42 Million | 1.29 Million | 1.57 Million | 1.22 Million |
Other Non Current Assets | 1.00 | - | 108.73 Thousand | - | - | - |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 11.03 Million | 10.26 Million | 7.62 Million | 8.41 Million | 8.57 Million | 10.8 Million |
Total Current Liabilities | 9.31 Million | 8.55 Million | 7.26 Million | 7.95 Million | 8.27 Million | 10.8 Million |
Account Payables | 4.43 Million | 4.61 Million | 4.26 Million | 5.06 Million | 5.64 Million | 7.69 Million |
Tax Payables | 2.24 Million | 2.2 Million | 2.08 Million | 2.19 Million | 1.88 Million | 2.26 Million |
Short Term Debt | 1.67 Million | 913.65 Thousand | 110.69 Thousand | 118.51 Thousand | 144 Thousand | 165.96 Thousand |
Deferred Revenue | 3.19 Million | 654.38 Thousand | 2.78 Million | 470.38 Thousand | 2.47 Million | 586.07 Thousand |
Other Current Liabilities | -1.00 | 2.36 Million | 104.58 Thousand | 2.3 Million | -1.00 | 2.36 Million |
Total Non Current Liabilities | 1.72 Million | 1.71 Million | 355.13 Thousand | 452.97 Thousand | 308.16 Thousand | -2.00 |
Long-Term Debt | 30.2 Thousand | 1.7 Million | 216.88 Thousand | 327.38 Thousand | 308.16 Thousand | - |
Deferred Revenue Non Current | -1.69 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Million | 12.63 Thousand | 138.24 Thousand | 125.59 Thousand | -2.00 | -2.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.1 Million | 14.66 Million | 11.68 Million | 10.53 Million | 11.99 Million | 16.34 Million |
Stock Holders Equity | 12.1 Million | 14.65 Million | 11.68 Million | 10.53 Million | 11.93 Million | 15.53 Million |
Common Stock | 328.4 Thousand | 328.4 Thousand | 328.4 Thousand | 328.4 Thousand | 464.86 Thousand | 464.87 Thousand |
Retained Earnings | 5.32 Million | 4.03 Million | 4.58 Million | 2.36 Million | 1.26 Million | 1.7 Million |
Accumulated other comprehensive income | 6.45 Million | 14.32 Million | 11.35 Million | 10.2 Million | 11.46 Million | -2.23 Million |
Common Stock Equity | 12.1 Million | 14.65 Million | 11.68 Million | 10.53 Million | 11.93 Million | 15.53 Million |
Capital Lease Obligation | 101.51 Thousand | 1.81 Million | 327.38 Thousand | 445.69 Thousand | 422.42 Thousand | - |
Total Investments | 46.12 Thousand | 46.12 Thousand | 551.72 Thousand | 346.87 Thousand | 839.44 Thousand | 1.61 Million |
Total Debt | 1.7 Million | 2.61 Million | 327.58 Thousand | 445.89 Thousand | 452.17 Thousand | 165.96 Thousand |
Net Debt | -4.06 Million | -3.02 Million | -7.66 Million | -4.38 Million | -4.69 Million | -9.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.31 Million | 24.31 Million | 23.14 Million | 23.14 Million | 23.14 Million | 22.11 Million |
Total Current Assets | 10.6 Million | 10.6 Million | 9.39 Million | 9.39 Million | 9.39 Million | 9.68 Million |
Cash And Short Term Investments | 7.88 Million | 7.88 Million | 5.76 Million | 5.76 Million | 5.76 Million | 4.68 Million |
Cash and Cash Equivalents | 7.88 Million | 7.88 Million | 5.76 Million | 5.76 Million | 5.76 Million | 4.68 Million |
Short Term Investments | - | - | -47.02 Thousand | -47.02 Thousand | 9.37 Million | -46.33 Thousand |
Net Receivables | 1.79 Million | 1.79 Million | 1.95 Million | 1.95 Million | 1.95 Million | 4.91 Million |
Inventory | 40.35 Thousand | 40.35 Thousand | 29.09 Thousand | 29.09 Thousand | 29.09 Thousand | 88 Thousand |
Other Current Assets | 775.76 Thousand | 775.76 Thousand | 1.64 Million | 1.64 Million | 1.64 Million | -1.00 |
Total Non-Current Assets | 13.7 Million | 13.7 Million | 13.75 Million | 13.75 Million | 13.75 Million | 12.42 Million |
Net PPE | 321.03 Thousand | 321.03 Thousand | 415.61 Thousand | 415.61 Thousand | 415.61 Thousand | 442.74 Thousand |
Good Will And Intangible Assets | 12.81 Million | 12.81 Million | 13.08 Million | 13.08 Million | 13.06 Million | 11.72 Million |
Good Will | 6.18 Million | 6.18 Million | 6.23 Million | 6.23 Million | 6.23 Million | 11.68 Million |
Intangible Assets | 6.62 Million | 6.62 Million | 6.84 Million | 6.84 Million | 6.83 Million | 42.97 Thousand |
Long-Term Investments | 346.12 Thousand | 346.12 Thousand | 93.15 Thousand | 93.15 Thousand | 46.12 Thousand | 92.45 Thousand |
Tax Assets | 165.01 Thousand | - | 165.51 Thousand | 165.51 Thousand | - | 165.9 Thousand |
Other Non Current Assets | 59.03 Thousand | 224.04 Thousand | 1.00 | 1.00 | 226.94 Thousand | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.36 Million | 10.36 Million | 11.03 Million | 11.03 Million | 11.03 Million | 9.37 Million |
Total Current Liabilities | 8.7 Million | 8.7 Million | 9.31 Million | 9.31 Million | 9.31 Million | 8.47 Million |
Account Payables | 4.28 Million | 4.28 Million | 4.43 Million | 4.43 Million | 4.43 Million | 4.78 Million |
Tax Payables | - | - | 2.24 Million | 2.24 Million | - | 1.94 Million |
Short Term Debt | 10.00 | 10.00 | 1.67 Million | 1.67 Million | 1.6 Million | 861.37 Thousand |
Deferred Revenue | 822.54 Thousand | 2.44 Million | 3.19 Million | 3.19 Million | - | 2.68 Million |
Other Current Liabilities | 3.59 Million | 4.42 Million | -1.00 | -1.00 | 3.27 Million | 141.62 Thousand |
Total Non Current Liabilities | 1.66 Million | 1.66 Million | 1.72 Million | 1.72 Million | 1.72 Million | 901.94 Thousand |
Long-Term Debt | - | - | 30.2 Thousand | 30.2 Thousand | 30.2 Thousand | 901.94 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.35 Thousand | 1.66 Million | 1.69 Million | 1.69 Million | 1.69 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.94 Million | 13.94 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.73 Million |
Stock Holders Equity | 13.94 Million | 13.94 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.73 Million |
Common Stock | 328.4 Thousand | 328.4 Thousand | 328.4 Thousand | 328.4 Thousand | 328.4 Thousand | 328.4 Thousand |
Retained Earnings | 2.33 Million | 2.33 Million | 5.32 Million | 5.32 Million | 5.32 Million | 3.02 Million |
Accumulated other comprehensive income | 11.28 Million | 11.28 Million | 6.45 Million | 6.45 Million | 6.45 Million | 12.4 Million |
Common Stock Equity | 13.94 Million | 13.94 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.73 Million |
Capital Lease Obligation | 43.97 Thousand | 43.97 Thousand | 101.51 Thousand | 101.51 Thousand | 101.51 Thousand | 958.61 Thousand |
Total Investments | 346.12 Thousand | 346.12 Thousand | 46.12 Thousand | 46.12 Thousand | 46.12 Thousand | 46.12 Thousand |
Total Debt | 10.00 | 10.00 | 1.7 Million | 1.7 Million | 1.63 Million | 1.76 Million |
Net Debt | -7.88 Million | -7.88 Million | -4.06 Million | -4.06 Million | -4.13 Million | -2.92 Million |
2802
EQIX
SWK
DISHTV
4480
5196