DNXCorp SE (ALDNX.PA)
EUR 16.4
(0.92%)
EUR 16.4
(0.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.02 Million | 20.14 Million | 20.86 Million | 20.24 Million | 20.68 Million | 26.84 Million |
| Cost of Revenue | 13 Million | 13.6 Million | 15.05 Million | 14.85 Million | 14.42 Million | 16.97 Million |
| Gross Profit | 9.01 Million | 6.54 Million | 5.8 Million | 5.39 Million | 6.26 Million | 9.87 Million |
| Operating Expenses | 707.96 Thousand | 1.66 Million | 1.85 Million | 2.64 Million | 4.87 Million | 5.28 Million |
| Selling, General and Administrative Expenses | - | 8.6 Million | 5.29 Million | 4.88 Million | 3.95 Million | 8.74 Million |
| Research and Development Expenses | 4130.00 | - | - | - | 29.62 Thousand | - |
| Other Expenses | 703.83 Thousand | 1.66 Million | 1.85 Million | 2.64 Million | 4.87 Million | -70.64 Thousand |
| Cost and Expenses | 15.14 Million | 15.27 Million | 16.91 Million | 17.49 Million | 19.3 Million | 22.25 Million |
| Operating Income | 6.88 Million | 4.57 Million | 3.93 Million | 3.18 Million | 1.34 Million | 4.85 Million |
| Interest Expense | 283.25 Thousand | 12.25 Thousand | 10.07 Thousand | 89.98 Thousand | 36.23 Thousand | 49.99 Thousand |
| Income Tax Expense | 1.42 Million | 536.22 Thousand | -107.1 Thousand | 378.13 Thousand | -239.73 Thousand | 53.82 Thousand |
| Earnings before Tax | 6.74 Million | 4.57 Million | 4.47 Million | 2.74 Million | 1.17 Million | 4.44 Million |
| Net Income | 5.32 Million | 4.03 Million | 4.58 Million | 2.36 Million | 1.26 Million | 1.7 Million |
| Earnings Per Share Basic | 2.69 | 2.04 | 2.31 | 1.19 | 0.45 | 0.61 |
| Earnings Per Share Diluted | 2.69 | 2.04 | 2.31 | 1.19 | 0.45 | 0.60 |
| Weighted Average Shares Outstanding | 1.97 Million | 1.97 Million | 1.97 Million | 1.97 Million | 2.8 Million | 2.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.97 Million | 1.97 Million | 1.97 Million | 1.97 Million | 2.8 Million | 2.84 Million |
| Gross Margin | 0.41 | 0.32 | 0.28 | 0.27 | 0.30 | 0.37 |
| EBIT Margin | 0.34 | 0.24 | 0.23 | 0.15 | 0.10 | 0.18 |
| Profit Margin | 0.24 | 0.20 | 0.22 | 0.12 | 0.06 | 0.06 |
| EBITDA | 7.39 Million | 5.04 Million | 4.8 Million | 3.13 Million | 1.91 Million | 2.73 Million |
| Earnings Before Tax Margin | 0.31 | 0.23 | 0.19 | 0.16 | 0.06 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.67 Million | 5.67 Million | 5.52 Million | 22.02 Million | 5.52 Million | 10.97 Million |
| Cost of Revenue | 3.88 Million | 3.88 Million | 3.44 Million | 15.07 Million | 3.44 Million | 2.51 Million |
| Gross Profit | 1.79 Million | 1.79 Million | 2.08 Million | 6.95 Million | 2.08 Million | 8.46 Million |
| Operating Expenses | 204.62 Thousand | 204.62 Thousand | 7.43 Million | 15.07 Million | 7.43 Million | 4.57 Million |
| Selling, General and Administrative Expenses | 3.87 Million | - | - | - | - | 4.56 Million |
| Research and Development Expenses | 1197.00 | 1197.00 | 1033.00 | - | 1033.00 | 1033.00 |
| Other Expenses | 203.42 Thousand | 203.42 Thousand | - | -24.57 Thousand | - | -9820.00 |
| Cost and Expenses | 4.08 Million | 4.08 Million | 10.87 Million | 15.07 Million | 10.87 Million | 7.08 Million |
| Operating Income | 1.58 Million | 1.58 Million | 1.52 Million | 6.95 Million | 1.52 Million | 3.89 Million |
| Interest Expense | 120.11 Thousand | - | - | 809.00 | - | 64.68 Thousand |
| Income Tax Expense | 396.06 Thousand | 396.06 Thousand | 285.24 Thousand | 1.42 Million | 285.24 Thousand | 857.51 Thousand |
| Earnings before Tax | 1.56 Million | 1.56 Million | 1.43 Million | 6.75 Million | 1.43 Million | 3.88 Million |
| Net Income | 1.16 Million | 1.16 Million | 1.14 Million | 5.32 Million | 1.14 Million | 3.02 Million |
| Earnings Per Share Basic | 0.58 | 0.58 | 0.58 | - | 0.58 | 1.53 |
| Earnings Per Share Diluted | 0.58 | 0.58 | 0.58 | - | 0.58 | 1.53 |
| Weighted Average Shares Outstanding | 2 Million | 2 Million | 1.97 Million | 1.97 Million | 1.97 Million | 1.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 2 Million | 2 Million | 1.97 Million | 1.97 Million | 1.97 Million | 1.97 Million |
| Gross Margin | 0.32 | 0.32 | 0.38 | 0.32 | 0.38 | 0.77 |
| EBIT Margin | 0.31 | 0.31 | 0.28 | - | 0.28 | 0.37 |
| Profit Margin | 0.21 | 0.21 | 0.21 | 0.24 | 0.21 | 0.28 |
| EBITDA | 1.75 Million | 1.75 Million | 1.57 Million | - | 1.54 Million | 4.07 Million |
| Earnings Before Tax Margin | 0.28 | 0.28 | 0.28 | 0.32 | 0.28 | 0.35 |
2802
EQIX
SWK
DISHTV
4480
5196