Berjaya Food Bhd (5196.KL)
MYR 0.36
(0.0%)
MYR 0.36
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 750.7 Million | 1.11 Billion | 997.76 Million | 717.33 Million | 632.93 Million | 639.74 Million |
| Cost of Revenue | 467.32 Million | 606.32 Million | 474.43 Million | 350.99 Million | 368.12 Million | 357.56 Million |
| Gross Profit | 283.37 Million | 509.63 Million | 523.33 Million | 366.34 Million | 264.81 Million | 282.17 Million |
| Operating Expenses | 283.37 Million | 342.59 Million | 312.24 Million | 263.46 Million | 238.69 Million | 234.89 Million |
| Selling, General and Administrative Expenses | 299.8 Million | 343.03 Million | 316.22 Million | 267.71 Million | 240.83 Million | 234.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 11.86 Million | 9.01 Million | 9.7 Million | 9.53 Million | -11.85 Million |
| Cost and Expenses | 767.13 Million | 948.92 Million | 786.67 Million | 614.45 Million | 606.82 Million | 592.45 Million |
| Operating Income | -16.43 Million | 178.84 Million | 220.04 Million | 112.8 Million | 35.96 Million | 35.42 Million |
| Interest Expense | 36.31 Million | 28.82 Million | 26.56 Million | 29.91 Million | 34.43 Million | 16.23 Million |
| Income Tax Expense | -1.62 Million | 47.63 Million | 65.32 Million | 29 Million | 11.6 Million | 18.97 Million |
| Earnings before Tax | -89.06 Million | 148.73 Million | 187.99 Million | 74.72 Million | -8.47 Million | 19.19 Million |
| Net Income | -90.92 Million | 103.4 Million | 124.77 Million | 47.11 Million | -19.58 Million | 1.17 Million |
| Earnings Per Share Basic | -0.05 | 0.06 | 0.07 | 0.01 | -0.01 | 0.00 |
| Earnings Per Share Diluted | -0.05 | 0.06 | 0.07 | 0.01 | -0.01 | 0.00 |
| Weighted Average Shares Outstanding | 1.77 Billion | 1.75 Billion | 1.79 Billion | 8.85 Billion | 1.79 Billion | 1.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.77 Billion | 1.75 Billion | 1.79 Billion | 8.85 Billion | 1.79 Billion | 1.88 Billion |
| Gross Margin | 0.38 | 0.46 | 0.52 | 0.51 | 0.42 | 0.44 |
| EBIT Margin | -0.07 | 0.16 | 0.22 | 0.16 | 0.06 | 0.06 |
| Profit Margin | -0.12 | 0.09 | 0.13 | 0.07 | -0.03 | 0.00 |
| EBITDA | -52.74 Million | 177.38 Million | 214.56 Million | 104.64 Million | 25.95 Million | 35.42 Million |
| Earnings Before Tax Margin | -0.02 | 0.16 | 0.22 | 0.16 | 0.06 | 0.06 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 150.96 Million | 138.65 Million | 182.55 Million | 278.53 Million | 271.74 Million | 1.11 Billion |
| Cost of Revenue | - | - | - | - | - | 606.32 Million |
| Gross Profit | 150.96 Million | 138.65 Million | 182.55 Million | 278.53 Million | 271.74 Million | 509.63 Million |
| Operating Expenses | -160.28 Million | -161.93 Million | -203.01 Million | -241.9 Million | -241.8 Million | 342.59 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -160.28 Million | -161.93 Million | -203.01 Million | -241.9 Million | -241.8 Million | 11.86 Million |
| Cost and Expenses | -160.28 Million | -161.93 Million | -203.01 Million | -241.9 Million | -241.8 Million | 948.92 Million |
| Operating Income | -9.32 Million | -23.28 Million | -20.45 Million | 36.63 Million | 29.93 Million | 178.84 Million |
| Interest Expense | 9.47 Million | 9.3 Million | 8.96 Million | 8.56 Million | 8.68 Million | 28.82 Million |
| Income Tax Expense | -5.6 Million | -2.85 Million | -2.97 Million | 9.8 Million | 4.25 Million | 47.63 Million |
| Earnings before Tax | -44.41 Million | -33.16 Million | -39.8 Million | 28.32 Million | 21.25 Million | 148.73 Million |
| Net Income | -37.6 Million | -29.76 Million | -42.58 Million | 19.02 Million | 17.27 Million | 103.4 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | 0.01 | - | - |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | 0.01 | - | - |
| Weighted Average Shares Outstanding | 1.77 Billion | 1.77 Billion | 1.75 Billion | 1.75 Billion | - | 1.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.77 Billion | 1.77 Billion | 1.75 Billion | 1.75 Billion | - | 1.75 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.46 |
| EBIT Margin | -0.23 | -0.17 | -0.17 | 0.13 | 0.11 | - |
| Profit Margin | -0.25 | -0.21 | -0.23 | 0.07 | 0.06 | 0.09 |
| EBITDA | -34.94 Million | -23.85 Million | -30.83 Million | 36.88 Million | 29.93 Million | - |
| Earnings Before Tax Margin | -0.06 | -0.17 | -0.11 | 0.13 | 0.11 | 0.16 |
ALDNX
2802
EQIX
NATCOPHARM
DISHTV
4480