Hennge K.K. (4475.T)
JPY 1317.0
(-0.75%)
JPY 1317.0
(-0.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.77 Billion | 5.64 Billion | 4.84 Billion | 4.15 Billion | 3.42 Billion | 2.83 Billion |
| Cost of Revenue | 1.09 Billion | 874.47 Million | 821.7 Million | 735.3 Million | 605.1 Million | 630.57 Million |
| Gross Profit | 5.67 Billion | 4.77 Billion | 4.02 Billion | 3.41 Billion | 2.82 Billion | 2.2 Billion |
| Operating Expenses | 4.96 Billion | 4.3 Billion | 3.64 Billion | 2.87 Billion | 2.63 Billion | 2 Billion |
| Selling, General and Administrative Expenses | 4.63 Billion | 4.05 Billion | 3.41 Billion | 2.66 Billion | 2.42 Billion | 1.85 Billion |
| Research and Development Expenses | 334.87 Million | 259.31 Million | 225.25 Million | 225.25 Million | 209.82 Million | 144.14 Million |
| Other Expenses | - | 4.3 Billion | 3.64 Billion | 2.87 Billion | 2.63 Billion | 28 Thousand |
| Cost and Expenses | 6.06 Billion | 5.18 Billion | 4.46 Billion | 3.61 Billion | 3.23 Billion | 2.63 Billion |
| Operating Income | 707.67 Million | 462.3 Million | 380.1 Million | 538.64 Million | 187.22 Million | 202.05 Million |
| Interest Expense | - | 47 Thousand | - | - | - | 295 Thousand |
| Income Tax Expense | 203.99 Million | 130.98 Million | 132.36 Million | 150.47 Million | 67.61 Million | 65.95 Million |
| Earnings before Tax | 712.83 Million | 452.14 Million | 356.2 Million | 505.45 Million | 177.51 Million | 189.28 Million |
| Net Income | 508.83 Million | 321.16 Million | 223.83 Million | 354.98 Million | 109.89 Million | 123.33 Million |
| Earnings Per Share Basic | 15.75 | 9.88 | 6.93 | 11.29 | 3.56 | 4.03 |
| Earnings Per Share Diluted | 15.75 | 9.88 | 6.89 | 10.95 | 3.56 | 4.01 |
| Weighted Average Shares Outstanding | 32.29 Million | 32.49 Million | 32.28 Million | 31.43 Million | 30.87 Million | 30.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.29 Million | 32.49 Million | 32.49 Million | 32.43 Million | 30.87 Million | 30.77 Million |
| Gross Margin | 0.84 | 0.85 | 0.83 | 0.82 | 0.82 | 0.78 |
| EBIT Margin | 0.11 | 0.09 | 0.09 | 0.15 | 0.06 | 0.09 |
| Profit Margin | 0.08 | 0.06 | 0.05 | 0.09 | 0.03 | 0.04 |
| EBITDA | 743.62 Million | 501.42 Million | 416.8 Million | 540.29 Million | 215.68 Million | 236.68 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.08 | 0.13 | 0.05 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.16 Billion | 1.97 Billion | 1.91 Billion | 1.83 Billion | 6.77 Billion | 1.74 Billion |
| Cost of Revenue | 342.55 Million | 318.65 Million | 306.04 Million | 277.44 Million | 1.09 Billion | 274.54 Million |
| Gross Profit | 1.82 Billion | 1.66 Billion | 1.6 Billion | 1.56 Billion | 5.67 Billion | 1.46 Billion |
| Operating Expenses | 1.55 Billion | 1.39 Billion | 1.22 Billion | 1.41 Billion | 4.96 Billion | 1.17 Billion |
| Selling, General and Administrative Expenses | 1.55 Billion | 1.29 Billion | 1.13 Billion | 1.32 Billion | - | 1.09 Billion |
| Research and Development Expenses | - | 101 Million | 90 Million | 90 Million | - | 84 Million |
| Other Expenses | -999 Thousand | - | - | 35 Thousand | -776 Thousand | 187 Thousand |
| Cost and Expenses | 1.89 Billion | 1.71 Billion | 1.53 Billion | 1.68 Billion | 6.06 Billion | 1.45 Billion |
| Operating Income | 268.84 Million | 263.41 Million | 384.96 Million | 149.72 Million | 707.67 Million | 289.4 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 161.17 Million | 93.4 Million | 121.14 Million | 13.07 Million | 203.99 Million | 99.71 Million |
| Earnings before Tax | 463.83 Million | 258.43 Million | 377.44 Million | 166.11 Million | 712.83 Million | 302.65 Million |
| Net Income | 302.66 Million | 165.03 Million | 256.3 Million | 153.03 Million | 508.83 Million | 202.94 Million |
| Earnings Per Share Basic | 9.41 | 5.11 | 7.94 | 4.74 | - | 6.29 |
| Earnings Per Share Diluted | 9.38 | 5.09 | 7.94 | 4.74 | - | 6.29 |
| Weighted Average Shares Outstanding | 32.26 Million | 32.28 Million | 32.26 Million | 32.26 Million | 32.29 Million | 32.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.13 Million | 32.43 Million | 32.29 Million | 32.26 Million | 32.29 Million | 32.26 Million |
| Gross Margin | 0.84 | 0.84 | 0.84 | 0.85 | 0.84 | 0.84 |
| EBIT Margin | 0.13 | 0.14 | 0.22 | 0.07 | - | 0.16 |
| Profit Margin | 0.14 | 0.08 | 0.13 | 0.08 | 0.08 | 0.12 |
| EBITDA | 276.59 Million | 271.36 Million | 417 Million | 133.1 Million | - | 276.84 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.20 | 0.08 | 0.10 | 0.17 |
LISMF
SMNEY
600724
FREY
MESON
CNNA