USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2012 |
---|---|---|---|---|---|---|
Revenue | - | - | 26.10 | 116.65 | 25.62 | - |
Cost of Revenue | - | - | 9.39 | 29.13 | 5.53 | - |
Gross Profit | - | - | 16.71 | 87.52 | 20.09 | - |
Operating Expenses | 145.94 | 14.2 Thousand | 266.53 | 95.01 | 20.60 | 257.87 Thousand |
Selling, General and Administrative Expenses | 145.94 | 198.76 | 24.80 | 91.01 | 19.93 | 257.87 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 145.94 | 14.2 Thousand | 275.92 | 124.14 | 26.12 | 257.87 Thousand |
Operating Income | -145.94 | -198.76 | -14.08 | -7.49 | -0.50 | -258.2 Thousand |
Interest Expense | - | - | - | - | - | 7045.00 |
Income Tax Expense | - | 10.74 Thousand | - | -161.13 Thousand | - | 6709.00 |
Earnings before Tax | 3821.55 | 10.54 Thousand | -249.82 | -7.49 | -0.50 | -257.87 Thousand |
Net Income | 3821.55 | 10.54 Thousand | -249.82 | -7.49 | -0.50 | -264.58 Thousand |
Earnings Per Share Basic | 0.01 | 0.04 | -0.00 | - | - | -109.74 |
Earnings Per Share Diluted | 0.01 | 0.04 | -0.00 | - | - | -109.74 |
Weighted Average Shares Outstanding | 310.01 Thousand | 235 Thousand | 531.52 Thousand | 936 Thousand | 898.18 Thousand | 2411.00 |
Weighted Average Shares Outstanding (Diluted) | 310 Thousand | 235 Thousand | 531.49 Thousand | 898.18 Thousand | 898.18 Thousand | 2411.00 |
Gross Margin | - | - | 0.64 | 0.75 | 0.78 | - |
EBIT Margin | - | - | -0.31 | -0.03 | 0.01 | - |
Profit Margin | - | - | -9.57 | -0.06 | -0.02 | - |
EBITDA | - | - | -8.09 | -3.49 | 0.17 | -1.64 Million |
Earnings Before Tax Margin | - | - | -0.54 | -0.06 | -0.02 | - |
Breakdown | 2022 FY | 2021 FY | 2020 Q2 | 2020 Q1 | 2019 FY | 2019 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 3.00 | 3.00 | 26.10 | 5.00 |
Cost of Revenue | - | - | - | - | 9.39 | 6.07 |
Gross Profit | - | - | 3.00 | 3.00 | 16.71 | -1.07 |
Operating Expenses | 4084.61 | 14.2 Thousand | 242.60 | 141.41 | 266.53 | 223.00 |
Selling, General and Administrative Expenses | - | - | 239.60 | 140.74 | - | 14.73 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4084.61 | 14.2 Thousand | 242.60 | 141.41 | 275.92 | 229.07 |
Operating Income | -145.94 | -198.76 | -239.60 | -138.41 | -14.08 | 23.80 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3967.49 | 10.74 Thousand | - | - | - | - |
Earnings before Tax | 3821.55 | 10.54 Thousand | -239.60 | -138.41 | -249.82 | -211.94 |
Net Income | 3821.55 | 10.54 Thousand | -239.60 | -138.41 | -249.82 | -211.94 |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 310.01 Thousand | 235 Thousand | 174.25 Thousand | 187.29 Thousand | 531.52 Thousand | 532.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 310 Thousand | 235 Thousand | 174.16 Thousand | 187.16 Thousand | 531.49 Thousand | 531.49 Thousand |
Gross Margin | - | - | 1.00 | 1.00 | 0.64 | -0.21 |
EBIT Margin | - | - | -79.64 | -45.91 | - | 5.16 |
Profit Margin | - | - | -79.87 | -46.14 | -9.57 | -42.39 |
EBITDA | - | - | -238.93 | -137.74 | - | 25.80 |
Earnings Before Tax Margin | - | - | -79.87 | -46.14 | -0.54 | 4.76 |
4475
LISMF
SMNEY
7064
FREY
MESON