JPY 401.0
(-2.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.63 Billion | 4.09 Billion | 2.86 Billion | 2.62 Billion | 2.29 Billion | 1.78 Billion |
Total Current Assets | 3.41 Billion | 2.99 Billion | 1.78 Billion | 1.54 Billion | 1.81 Billion | 1.62 Billion |
Cash And Short Term Investments | 1.9 Billion | 1.75 Billion | 923.96 Million | 1.04 Billion | 1.43 Billion | 1.39 Billion |
Cash and Cash Equivalents | 1.9 Billion | 1.75 Billion | 923.96 Million | 1.04 Billion | 1.43 Billion | 1.39 Billion |
Short Term Investments | -145.54 Million | -538 Thousand | - | - | - | - |
Net Receivables | 838 Million | 1.2 Billion | 818.45 Million | 462.52 Million | 350.36 Million | 229.35 Million |
Inventory | 5000.00 | 622 Thousand | 691 Thousand | 19.6 Million | 13.39 Million | 1.14 Million |
Other Current Assets | 1.18 Billion | 40.17 Million | 39.87 Million | 25.79 Million | 12.59 Million | -1.02 Million |
Total Non-Current Assets | 1.22 Billion | 1.09 Billion | 1.07 Billion | 1.07 Billion | 484.32 Million | 154.4 Million |
Net PPE | 275.7 Million | 244 Million | 286.43 Million | 303.08 Million | 213.21 Million | 139.5 Million |
Good Will And Intangible Assets | 656.52 Million | 280.06 Million | 291.05 Million | 271.45 Million | 557 Thousand | 1.06 Million |
Good Will | 564.25 Million | 240.73 Million | 239.17 Million | 268.16 Million | - | - |
Intangible Assets | 92.26 Million | 39.33 Million | 51.88 Million | 3.29 Million | 557 Thousand | 1.06 Million |
Long-Term Investments | 322 Million | 524.61 Million | 452 Million | 455.91 Million | 260.07 Million | -24.1 Million |
Tax Assets | 104.54 Million | 46.25 Million | 36.2 Million | 4.15 Million | 10.48 Million | 13.83 Million |
Other Non Current Assets | -138.65 Million | 4.8 Million | 11.73 Million | 38.1 Million | - | 24.1 Million |
Other Assets | 3000.00 | 2000.00 | 3000.00 | 3000.00 | 2000.00 | - |
Total Liabilities | 1.86 Billion | 1.78 Billion | 729.66 Million | 438.22 Million | 313.71 Million | 306.14 Million |
Total Current Liabilities | 1.1 Billion | 1.14 Billion | 729.66 Million | 438.22 Million | 313.71 Million | 306.14 Million |
Account Payables | - | 1 Million | - | - | - | - |
Tax Payables | 116.9 Million | 117.28 Million | 30.56 Million | 14.34 Million | 63.11 Million | 110.72 Million |
Short Term Debt | 44.04 Million | 44.04 Million | - | - | - | 9.09 Million |
Deferred Revenue | - | -1 Million | - | - | - | - |
Other Current Liabilities | 1.06 Billion | 1.1 Billion | 729.66 Million | 438.22 Million | 313.71 Million | 297.05 Million |
Total Non Current Liabilities | 756.62 Million | 640.66 Million | 1000.00 | 2000.00 | 1000.00 | - |
Long-Term Debt | 756.62 Million | 640.66 Million | - | - | - | - |
Deferred Revenue Non Current | -6.21 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | 2000.00 | -172 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.77 Billion | 2.31 Billion | 2.13 Billion | 2.18 Billion | 1.98 Billion | 1.47 Billion |
Stock Holders Equity | 2.48 Billion | 2.26 Billion | 2.05 Billion | 2.11 Billion | 1.98 Billion | 1.47 Billion |
Common Stock | 477.14 Million | 477.05 Million | 476.56 Million | 476.39 Million | 474.07 Million | 369.04 Million |
Retained Earnings | 1.63 Billion | 1.4 Billion | 1.19 Billion | 1.16 Billion | 1 Billion | 737.94 Million |
Accumulated other comprehensive income | 8 Million | 23.05 Million | 22.28 Million | 420 Thousand | 25.02 Million | - |
Common Stock Equity | 2.48 Billion | 2.26 Billion | 2.05 Billion | 2.11 Billion | 1.98 Billion | 1.47 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 176.45 Million | 524.07 Million | 452 Million | 455.91 Million | 260.07 Million | -24.1 Million |
Total Debt | 800.66 Million | 684.7 Million | - | - | - | 9.09 Million |
Net Debt | -1.09 Billion | -1.07 Billion | -923.96 Million | -1.04 Billion | -1.43 Billion | -1.38 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.63 Billion | 4.17 Billion | 4.26 Billion | 4.05 Billion | 4.09 Billion | 4.09 Billion |
Total Current Assets | 3.41 Billion | 2.72 Billion | 3.01 Billion | 2.6 Billion | 2.99 Billion | 2.99 Billion |
Cash And Short Term Investments | 1.9 Billion | 1.48 Billion | 1.78 Billion | 1.39 Billion | 1.75 Billion | 1.75 Billion |
Cash and Cash Equivalents | 1.9 Billion | 1.48 Billion | 1.78 Billion | 1.39 Billion | 1.75 Billion | 1.75 Billion |
Short Term Investments | -145.54 Million | - | - | - | -538 Thousand | -538 Thousand |
Net Receivables | 838 Million | 634.71 Million | 642.47 Million | 727.07 Million | 1.2 Billion | 1.2 Billion |
Inventory | 5000.00 | - | - | 1.47 Million | 622 Thousand | 622 Thousand |
Other Current Assets | 1.18 Billion | 608.28 Million | 585.81 Million | 477.56 Million | 40.17 Million | 40.17 Million |
Total Non-Current Assets | 1.22 Billion | 1.44 Billion | 1.24 Billion | 1.45 Billion | 1.09 Billion | 1.09 Billion |
Net PPE | 275.7 Million | 147.88 Million | 139.79 Million | 133.22 Million | 244 Million | 244 Million |
Good Will And Intangible Assets | 656.52 Million | 418.65 Million | 261.6 Million | 271.04 Million | 280.06 Million | 280.06 Million |
Good Will | 564.25 Million | 377.98 Million | 224.53 Million | 232.63 Million | 240.73 Million | 240.73 Million |
Intangible Assets | 92.26 Million | 40.66 Million | 37.06 Million | 38.41 Million | 39.33 Million | 39.33 Million |
Long-Term Investments | 322 Million | 697.87 Million | 666.72 Million | 900.04 Million | 524.61 Million | 524.61 Million |
Tax Assets | 104.54 Million | 40.66 Million | 37.07 Million | -900.04 Million | 46.25 Million | 46.25 Million |
Other Non Current Assets | -138.65 Million | 139.33 Million | 142.32 Million | 1.05 Billion | 4.8 Million | 4.8 Million |
Other Assets | 3000.00 | - | - | 3000.00 | 2000.00 | 2000.00 |
Total Liabilities | 1.86 Billion | 1.59 Billion | 1.76 Billion | 1.67 Billion | 1.78 Billion | 1.78 Billion |
Total Current Liabilities | 1.1 Billion | 865.47 Million | 1.02 Billion | 1.04 Billion | 1.14 Billion | 1.14 Billion |
Account Payables | - | - | - | 1 Million | 1 Million | 1 Million |
Tax Payables | 116.9 Million | 78.76 Million | 116.02 Million | 49.46 Million | 117.28 Million | 117.28 Million |
Short Term Debt | 44.04 Million | 44.04 Million | 44.04 Million | 44.04 Million | 44.04 Million | 44.04 Million |
Deferred Revenue | - | - | - | -1 Million | -1 Million | -1 Million |
Other Current Liabilities | 1.06 Billion | 821.43 Million | 982.61 Million | 1 Billion | 1.1 Billion | 1.1 Billion |
Total Non Current Liabilities | 756.62 Million | 726.65 Million | 733.65 Million | 629.65 Million | 640.66 Million | 640.66 Million |
Long-Term Debt | 756.62 Million | 707.63 Million | 718.64 Million | 629.65 Million | 640.66 Million | 640.66 Million |
Deferred Revenue Non Current | -6.21 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | 19.02 Million | 15.01 Million | 3000.00 | 2000.00 | 2000.00 |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.77 Billion | 2.57 Billion | 2.5 Billion | 2.38 Billion | 2.31 Billion | 2.31 Billion |
Stock Holders Equity | 2.48 Billion | 2.46 Billion | 2.45 Billion | 2.34 Billion | 2.26 Billion | 2.26 Billion |
Common Stock | 477.14 Million | 477.05 Million | 477.05 Million | 477.05 Million | 477.05 Million | 477.05 Million |
Retained Earnings | 1.63 Billion | 1.59 Billion | 1.58 Billion | 1.47 Billion | 1.4 Billion | 1.4 Billion |
Accumulated other comprehensive income | 8 Million | 30.26 Million | 26.72 Million | 24.43 Million | 23.05 Million | 23.05 Million |
Common Stock Equity | 2.48 Billion | 2.46 Billion | 2.45 Billion | 2.34 Billion | 2.26 Billion | 2.26 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 176.45 Million | 697.87 Million | 666.72 Million | 900.04 Million | 524.07 Million | 524.07 Million |
Total Debt | 800.66 Million | 751.67 Million | 762.68 Million | 673.69 Million | 684.7 Million | 684.7 Million |
Net Debt | -1.09 Billion | -732.64 Million | -1.02 Billion | -721.16 Million | -1.07 Billion | -1.07 Billion |
ABG
BTDPY
EMED
9596
3794
LACR