EUR 6.5
(-1.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 607.1 Million | 591.43 Million | 543.21 Million | 374.72 Million | 327.21 Million | 292.23 Million |
Total Current Assets | 374.78 Million | 339.3 Million | 292.66 Million | 244.65 Million | 219 Million | 213.21 Million |
Cash And Short Term Investments | 44.9 Million | 24.89 Million | 33.37 Million | 54.39 Million | 13.55 Million | 18.3 Million |
Cash and Cash Equivalents | 42.52 Million | 22.61 Million | 33.35 Million | 54.38 Million | 13.54 Million | 17.7 Million |
Short Term Investments | 2.38 Million | 2.27 Million | 20 Thousand | 3000.00 | 9000.00 | 605 Thousand |
Net Receivables | 149.87 Million | 150.42 Million | 134.79 Million | 111.72 Million | 119.88 Million | 113.94 Million |
Inventory | 147.51 Million | 157.15 Million | 120.35 Million | 75.47 Million | 82.61 Million | 78.03 Million |
Other Current Assets | 32.49 Million | 4.46 Million | 3.45 Million | 114.78 Million | 122.84 Million | 116.87 Million |
Total Non-Current Assets | 232.31 Million | 252.13 Million | 250.55 Million | 130.07 Million | 108.21 Million | 79.02 Million |
Net PPE | 107.96 Million | 110.02 Million | 106.72 Million | 67.01 Million | 53.32 Million | 52.85 Million |
Good Will And Intangible Assets | 113.54 Million | 130.74 Million | 128.74 Million | 49.46 Million | 42.27 Million | 19.11 Million |
Good Will | 83.5 Million | 86.32 Million | 84.37 Million | 44.14 Million | 37.67 Million | 15.9 Million |
Intangible Assets | 30.03 Million | 44.42 Million | 44.36 Million | 5.31 Million | 4.6 Million | 3.2 Million |
Long-Term Investments | 2.34 Million | -2.11 Million | 163 Thousand | 2.23 Million | 2.85 Million | 1.79 Million |
Tax Assets | 7.13 Million | 8.54 Million | 9.78 Million | 5.61 Million | 5.62 Million | 3.37 Million |
Other Non Current Assets | 1.32 Million | 4.92 Million | 5.13 Million | 5.74 Million | 4.13 Million | 1.89 Million |
Other Assets | - | 1000.00 | 2000.00 | -1000.00 | 1000.00 | -1000.00 |
Total Liabilities | 417.04 Million | 397.55 Million | 362.83 Million | 266.73 Million | 224.02 Million | 191.82 Million |
Total Current Liabilities | 276.52 Million | 264.44 Million | 235.79 Million | 177.62 Million | 149.11 Million | 144.24 Million |
Account Payables | 126.64 Million | 116.24 Million | 106.69 Million | 77.55 Million | 71.31 Million | 78.19 Million |
Tax Payables | 33.9 Million | 41.07 Million | 36.31 Million | 33.12 Million | 30.55 Million | 28.64 Million |
Short Term Debt | 64.84 Million | 81.09 Million | 66.11 Million | 55.67 Million | 35.45 Million | 29.94 Million |
Deferred Revenue | 16.44 Million | 18.1 Million | 44.97 Million | 33.12 Million | 30.55 Million | 28.64 Million |
Other Current Liabilities | 68.59 Million | 48.99 Million | 18.01 Million | 11.27 Million | 11.8 Million | 7.46 Million |
Total Non Current Liabilities | 140.51 Million | 133.11 Million | 127.03 Million | 89.1 Million | 74.9 Million | 47.57 Million |
Long-Term Debt | 95.61 Million | 93.51 Million | 84.28 Million | 39.94 Million | 34.81 Million | 22.24 Million |
Deferred Revenue Non Current | 11.82 Million | - | 20.59 Million | 32.13 Million | 33.6 Million | 25.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.26 Million | 27.67 Million | 12.13 Million | 16.96 Million | 6.28 Million | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 190.05 Million | 193.88 Million | 180.38 Million | 107.98 Million | 103.19 Million | 100.41 Million |
Stock Holders Equity | 177.91 Million | 174.11 Million | 154.06 Million | 96.76 Million | 96.39 Million | 100.13 Million |
Common Stock | 32.05 Million | 32.05 Million | 32.05 Million | 25 Million | 25 Million | 25 Million |
Retained Earnings | 4.26 Million | 11.87 Million | 21.61 Million | 11 Million | 10.61 Million | 8.23 Million |
Accumulated other comprehensive income | 106.21 Million | 102.41 Million | 82.36 Million | -93.82 Million | -82.37 Million | -81.52 Million |
Common Stock Equity | 177.91 Million | 174.11 Million | 154.06 Million | 96.76 Million | 96.39 Million | 100.13 Million |
Capital Lease Obligation | 11.82 Million | 11.55 Million | 12.35 Million | 9.02 Million | 216 Thousand | 443 Thousand |
Total Investments | 4.73 Million | 167 Thousand | 183 Thousand | 2.23 Million | 2.86 Million | 2.4 Million |
Total Debt | 172.28 Million | 174.6 Million | 150.39 Million | 95.61 Million | 70.27 Million | 52.18 Million |
Net Debt | 129.76 Million | 151.99 Million | 117.03 Million | 41.22 Million | 56.72 Million | 34.48 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 607.1 Million | 607.1 Million | 607.1 Million | 604.63 Million | 604.63 Million | 591.43 Million |
Total Current Assets | 374.78 Million | 374.78 Million | 374.78 Million | 354.1 Million | 354.1 Million | 339.3 Million |
Cash And Short Term Investments | 44.9 Million | 44.9 Million | 42.52 Million | 20.78 Million | 17.44 Million | 24.89 Million |
Cash and Cash Equivalents | 42.52 Million | 42.52 Million | 42.52 Million | 17.44 Million | 17.44 Million | 22.61 Million |
Short Term Investments | 2.38 Million | 2.38 Million | - | 3.33 Million | - | 2.27 Million |
Net Receivables | 149.87 Million | 149.87 Million | 128.67 Million | 176.29 Million | 141.02 Million | 150.42 Million |
Inventory | 147.51 Million | 147.51 Million | 145.15 Million | 157.03 Million | 157.03 Million | 157.15 Million |
Other Current Assets | 32.49 Million | 32.49 Million | 58.43 Million | 3.33 Million | 38.59 Million | 4.46 Million |
Total Non-Current Assets | 232.31 Million | 232.31 Million | 232.31 Million | 250.52 Million | 250.52 Million | 252.13 Million |
Net PPE | 107.96 Million | 107.96 Million | 106.7 Million | 112.34 Million | 111.93 Million | 110.02 Million |
Good Will And Intangible Assets | 113.54 Million | 113.54 Million | 111.81 Million | 128.04 Million | 126.52 Million | 130.74 Million |
Good Will | 83.5 Million | 83.5 Million | 83.5 Million | 85.54 Million | 85.54 Million | 86.32 Million |
Intangible Assets | 30.03 Million | 30.03 Million | 28.3 Million | 42.49 Million | 40.98 Million | 44.42 Million |
Long-Term Investments | 2.34 Million | 2.34 Million | 699 Thousand | -682 Thousand | 2.65 Million | -2.11 Million |
Tax Assets | 7.13 Million | 7.13 Million | - | 7.49 Million | - | 8.54 Million |
Other Non Current Assets | 1.32 Million | 1.32 Million | 13.09 Million | 3.33 Million | 9.41 Million | 4.92 Million |
Other Assets | - | - | - | -1000.00 | - | 1000.00 |
Total Liabilities | 417.04 Million | 417.04 Million | 417.04 Million | 408.72 Million | 408.72 Million | 397.55 Million |
Total Current Liabilities | 276.52 Million | 276.52 Million | 276.52 Million | 276.57 Million | 276.57 Million | 264.44 Million |
Account Payables | 126.64 Million | 126.64 Million | 126.64 Million | 129.94 Million | 129.94 Million | 116.24 Million |
Tax Payables | 33.9 Million | 33.9 Million | - | - | - | 41.07 Million |
Short Term Debt | 64.84 Million | 64.84 Million | 61.46 Million | 79.29 Million | 76.24 Million | 81.09 Million |
Deferred Revenue | 16.44 Million | 16.44 Million | - | 1.95 Million | - | 18.1 Million |
Other Current Liabilities | 68.59 Million | 68.59 Million | 88.41 Million | 65.37 Million | 70.37 Million | 48.99 Million |
Total Non Current Liabilities | 140.51 Million | 140.51 Million | 140.51 Million | 132.15 Million | 132.15 Million | 133.11 Million |
Long-Term Debt | 95.61 Million | 95.61 Million | 107.44 Million | 94.18 Million | 94.17 Million | 93.51 Million |
Deferred Revenue Non Current | 11.82 Million | 11.82 Million | - | 14.66 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.26 Million | 25.26 Million | 33.07 Million | 13.5 Million | 37.97 Million | 27.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 190.05 Million | 190.05 Million | 190.05 Million | 195.9 Million | 195.9 Million | 193.88 Million |
Stock Holders Equity | 177.91 Million | 177.91 Million | 177.91 Million | 177.52 Million | 177.52 Million | 174.11 Million |
Common Stock | 32.05 Million | 32.05 Million | 32.05 Million | 32.05 Million | 32.05 Million | 32.05 Million |
Retained Earnings | 4.26 Million | 4.26 Million | 4.26 Million | 5.6 Million | 5.6 Million | 11.87 Million |
Accumulated other comprehensive income | 106.21 Million | 106.21 Million | 104.78 Million | 105.82 Million | 103.09 Million | 102.41 Million |
Common Stock Equity | 177.91 Million | 177.91 Million | 177.91 Million | 177.52 Million | 177.52 Million | 174.11 Million |
Capital Lease Obligation | 11.82 Million | 11.82 Million | 15.19 Million | 13.54 Million | 13.54 Million | 11.55 Million |
Total Investments | 4.73 Million | 4.73 Million | 699 Thousand | 2.65 Million | 2.65 Million | 167 Thousand |
Total Debt | 172.28 Million | 172.28 Million | 168.91 Million | 173.47 Million | 170.42 Million | 174.6 Million |
Net Debt | 129.76 Million | 129.76 Million | 126.38 Million | 156.03 Million | 152.98 Million | 151.99 Million |
4446
ABG
BTDPY
300405
9596
3794