HEROZ, Inc. (4382.T)

JPY 973.0

(1.04%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 4.84 Billion 2.98 Billion 1.48 Billion 1.55 Billion 1.54 Billion 1.37 Billion
Cost of Revenue 2.44 Billion 1.63 Billion 923.98 Million 851.33 Million 776.98 Million 679.35 Million
Gross Profit 2.39 Billion 1.34 Billion 558.98 Million 705.26 Million 767.47 Million 697.92 Million
Operating Expenses 1.94 Billion 1.08 Billion 524.2 Million 411.08 Million 308.39 Million 277.58 Million
Selling, General and Administrative Expenses 1.86 Billion 1.08 Billion 447.89 Million 376.64 Million 235.65 Million 253.5 Million
Research and Development Expenses 81.11 Million 34 Million 70.67 Million 28.29 Million 26.74 Million 22.08 Million
Other Expenses - -7.3 Million 3.45 Million 1 Million -22.96 Million 31 Thousand
Cost and Expenses 4.39 Billion 2.72 Billion 1.44 Billion 1.26 Billion 1.08 Billion 956.94 Million
Operating Income 444.35 Million 257.89 Million 34.78 Million 294.18 Million 459.08 Million 420.33 Million
Interest Expense 10.33 Million 5.62 Million 47 Thousand 58 Thousand 22.11 Million 85 Thousand
Income Tax Expense 223.61 Million 91.37 Million 38.38 Million 78.66 Million 109.47 Million 118.34 Million
Earnings before Tax -707.31 Million -426.3 Million 87.79 Million 285.81 Million 364.85 Million 415.05 Million
Net Income -1.13 Billion -574.33 Million 49.4 Million 207.14 Million 255.38 Million 296.7 Million
Earnings Per Share Basic -75.45 -38.22 3.29 13.85 17.84 21.74
Earnings Per Share Diluted -75.45 -38.22 3.26 13.67 17.35 20.52
Weighted Average Shares Outstanding 15.03 Million 15.02 Million 15.02 Million 14.95 Million 14.31 Million 13.64 Million
Weighted Average Shares Outstanding (Diluted) 15.03 Million 15.02 Million 15.14 Million 15.15 Million 14.71 Million 14.46 Million
Gross Margin 0.49 0.45 0.38 0.45 0.50 0.51
EBIT Margin -0.07 0.17 0.13 0.24 0.37 0.35
Profit Margin -0.23 -0.19 0.03 0.13 0.17 0.22
EBITDA -343.4 Million -168.66 Million 240.51 Million 367.03 Million 438.51 Million 470.18 Million
Earnings Before Tax Margin 0.09 0.09 0.02 0.19 0.30 0.31

Income Statement Charts