USD 0.0
(14.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.45 Million | 4.12 Million | 6.74 Million | 3.28 Million | 4.59 Million | 6.62 Million |
Cost of Revenue | 1.21 Million | 3.29 Million | 4.86 Million | 1.78 Million | 3.58 Million | 4.85 Million |
Gross Profit | 239.03 Thousand | 830.5 Thousand | 1.88 Million | 1.49 Million | 1 Million | 1.76 Million |
Operating Expenses | 557.77 Thousand | 1.93 Million | 2.52 Million | 1.88 Million | 4.52 Million | 3.56 Million |
Selling, General and Administrative Expenses | 557.77 Thousand | 1.93 Million | 2.52 Million | 1.88 Million | 4.52 Million | 3.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -47.15 Thousand | -14.34 Thousand | -6503.00 |
Cost and Expenses | 1.77 Million | 5.22 Million | 7.38 Million | 3.67 Million | 8.1 Million | 8.42 Million |
Operating Income | -318.73 Thousand | -1.1 Million | -637.1 Thousand | -388.67 Thousand | -3.51 Million | -1.79 Million |
Interest Expense | 255.27 Thousand | 422.15 Thousand | 869.9 Thousand | 1.75 Million | 1.31 Million | 135.91 Thousand |
Income Tax Expense | - | -1515.00 | 869.9 Thousand | 1.7 Million | 1.3 Million | 142.41 Thousand |
Earnings before Tax | -1.25 Million | -1.52 Million | -5474.00 | -3.05 Million | -3.54 Million | -1.93 Million |
Net Income | -1.25 Million | -1.51 Million | -875.37 Thousand | -4.76 Million | -4.84 Million | -1.93 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.07 | -0.08 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.07 | -0.08 | -0.04 |
Weighted Average Shares Outstanding | 81.08 Million | 79.3 Million | 72.12 Million | 64.18 Million | 59.42 Million | 44.4 Million |
Weighted Average Shares Outstanding (Diluted) | 81.08 Million | 79.3 Million | 72.12 Million | 64.18 Million | 59.42 Million | 44.4 Million |
Gross Margin | 0.16 | 0.20 | 0.28 | 0.45 | 0.22 | 0.27 |
EBIT Margin | -0.67 | -0.26 | -0.09 | -0.13 | -0.77 | -0.27 |
Profit Margin | -0.86 | -0.37 | -0.13 | -1.45 | -1.06 | -0.29 |
EBITDA | -969.8 Thousand | -1.07 Million | -635.22 Thousand | -1.29 Million | -2.22 Million | -1.8 Million |
Earnings Before Tax Margin | -0.22 | -0.27 | -0.09 | -0.12 | -0.77 | -0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 136.31 Thousand | 295.33 Thousand | 234.09 Thousand | 1.45 Million | 190.74 Thousand | 402.61 Thousand |
Cost of Revenue | 108.25 Thousand | 243.15 Thousand | 471.33 Thousand | 1.21 Million | 92.61 Thousand | 247.58 Thousand |
Gross Profit | 28.05 Thousand | 52.17 Thousand | -237.23 Thousand | 239.03 Thousand | 98.13 Thousand | 155.02 Thousand |
Operating Expenses | -111.27 Thousand | 516.96 Thousand | 59.96 Thousand | 557.77 Thousand | 111.83 Thousand | 142.35 Thousand |
Selling, General and Administrative Expenses | -111.27 Thousand | 516.96 Thousand | 59.96 Thousand | - | 111.83 Thousand | 142.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 70.95 Thousand | - | -139.11 Thousand | 26.22 Thousand | 26.22 Thousand | - |
Cost and Expenses | -3022.00 | 760.12 Thousand | 531.29 Thousand | 1.77 Million | 204.44 Thousand | 389.93 Thousand |
Operating Income | 139.33 Thousand | -464.79 Thousand | -297.19 Thousand | -318.73 Thousand | -13.7 Thousand | 12.67 Thousand |
Interest Expense | 84 Thousand | 82.11 Thousand | 42.13 Thousand | 255.27 Thousand | 39.9 Thousand | 125.87 Thousand |
Income Tax Expense | -3.00 | -34.2 Thousand | 42.13 Thousand | 281.5 Thousand | 66.13 Thousand | 125.87 Thousand |
Earnings before Tax | 55.33 Thousand | -546.89 Thousand | -719.93 Thousand | -1.25 Million | 1.05 Million | -1.64 Million |
Net Income | 55.33 Thousand | -546.89 Thousand | -719.93 Thousand | -1.25 Million | 1.05 Million | -1.64 Million |
Earnings Per Share Basic | 0.00 | -0.01 | -0.01 | - | 0.01 | -0.02 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.01 | - | 0.00 | -0.02 |
Weighted Average Shares Outstanding | 93.63 Million | 93.46 Million | 81.08 Million | 81.08 Million | 81.08 Million | 81.08 Million |
Weighted Average Shares Outstanding (Diluted) | 93.63 Million | 93.46 Million | 81.08 Million | 81.08 Million | 214.89 Million | 81.08 Million |
Gross Margin | 0.21 | 0.18 | -1.01 | 0.16 | 0.51 | 0.39 |
EBIT Margin | 1.09 | -1.54 | -1.23 | - | 0.11 | 0.05 |
Profit Margin | 0.41 | -1.85 | -3.08 | -0.86 | 5.51 | -4.09 |
EBITDA | 148.57 Thousand | -455.72 Thousand | -288.34 Thousand | - | 21.15 Thousand | 21.08 Thousand |
Earnings Before Tax Margin | 1.02 | -1.57 | -1.27 | -0.22 | -0.07 | 0.03 |
AICAF
AALB
CNOB
2351
5884
4382