JPY 2521.0
(0.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2013 |
---|---|---|---|---|---|---|
Revenue | 40.7 Billion | 34.94 Billion | 30.57 Billion | 27.53 Billion | 25.5 Billion | 16.62 Billion |
Cost of Revenue | 23.61 Billion | 20.34 Billion | 17.56 Billion | 16.77 Billion | 16.59 Billion | 10.85 Billion |
Gross Profit | 17.09 Billion | 14.59 Billion | 13.01 Billion | 10.75 Billion | 8.91 Billion | 5.76 Billion |
Operating Expenses | 8.21 Billion | 7.14 Billion | 6.65 Billion | 6.24 Billion | 7.68 Billion | 3.22 Billion |
Selling, General and Administrative Expenses | 6.35 Billion | 5.37 Billion | 5.2 Billion | 4.01 Billion | 4.33 Billion | 2.62 Billion |
Research and Development Expenses | 1.85 Billion | 1.43 Billion | 1.24 Billion | 1.88 Billion | 2.62 Billion | 732 Million |
Other Expenses | - | - | 203 Million | 353 Million | -258 Million | - |
Cost and Expenses | 31.82 Billion | 27.49 Billion | 24.21 Billion | 23.02 Billion | 24.28 Billion | 14.08 Billion |
Operating Income | 8.85 Billion | 7.45 Billion | 6.36 Billion | 4.51 Billion | 1.22 Billion | 2.4 Billion |
Interest Expense | 162 Million | 166 Million | 178 Million | 192 Million | 491 Million | 10 Million |
Income Tax Expense | 2.55 Billion | 1.86 Billion | 1.98 Billion | 1.35 Billion | -6 Million | 936 Million |
Earnings before Tax | 8.74 Billion | 7.29 Billion | 6.19 Billion | 4.32 Billion | 743 Million | 2.52 Billion |
Net Income | 6.19 Billion | 5.43 Billion | 4.2 Billion | 2.98 Billion | 758 Million | 1.52 Billion |
Earnings Per Share Basic | 107.55 | 96.90 | 83.05 | 61.79 | 15.70 | 26.96 |
Earnings Per Share Diluted | 103.47 | 91.22 | 71.74 | 61.79 | 15.70 | 26.96 |
Weighted Average Shares Outstanding | 57.59 Million | 56.05 Million | 50.61 Million | 48.29 Million | 48.29 Million | 56.49 Million |
Weighted Average Shares Outstanding (Diluted) | 59.86 Million | 59.54 Million | 58.6 Million | 48.29 Million | 48.29 Million | 56.5 Million |
Gross Margin | 0.42 | 0.42 | 0.43 | 0.39 | 0.35 | 0.35 |
EBIT Margin | 0.28 | 0.27 | 0.27 | 0.23 | 0.12 | 0.17 |
Profit Margin | 0.15 | 0.16 | 0.14 | 0.11 | 0.03 | 0.09 |
EBITDA | 11.45 Billion | 9.99 Billion | 8.55 Billion | 6.83 Billion | 3.4 Billion | 2.88 Billion |
Earnings Before Tax Margin | 0.22 | 0.21 | 0.21 | 0.16 | 0.05 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.92 Billion | 10.95 Billion | 10.75 Billion | 40.7 Billion | 10.4 Billion | 10.13 Billion |
Cost of Revenue | 6.85 Billion | 6.4 Billion | 6.32 Billion | 23.61 Billion | 5.93 Billion | 5.78 Billion |
Gross Profit | 4.07 Billion | 4.54 Billion | 4.42 Billion | 17.09 Billion | 4.47 Billion | 4.35 Billion |
Operating Expenses | 2.08 Billion | 2.92 Billion | 1.95 Billion | 8.21 Billion | 2.08 Billion | 2.06 Billion |
Selling, General and Administrative Expenses | 1.68 Billion | 2.18 Billion | 1.45 Billion | - | 1.54 Billion | 1.43 Billion |
Research and Development Expenses | 394 Million | 609 Million | 504 Million | - | 498 Million | 467 Million |
Other Expenses | - | 128 Million | - | - | - | - |
Cost and Expenses | 8.93 Billion | 9.32 Billion | 8.28 Billion | 31.82 Billion | 8.02 Billion | 7.84 Billion |
Operating Income | 1.99 Billion | 1.62 Billion | 2.46 Billion | 8.88 Billion | 2.38 Billion | 2.29 Billion |
Interest Expense | 48 Million | 43 Million | 41 Million | 162 Million | 40 Million | 41 Million |
Income Tax Expense | 743 Million | 542 Million | 489 Million | 2.55 Billion | 780 Million | 731 Million |
Earnings before Tax | 2.24 Billion | 1.61 Billion | 2.43 Billion | 8.72 Billion | 2.36 Billion | 2.25 Billion |
Net Income | 1.52 Billion | 1.07 Billion | 1.94 Billion | 6.19 Billion | 1.58 Billion | 1.52 Billion |
Earnings Per Share Basic | 26.08 | 18.43 | 34.34 | - | 27.44 | 26.49 |
Earnings Per Share Diluted | 25.39 | 17.89 | 32.67 | - | 26.39 | 25.41 |
Weighted Average Shares Outstanding | 58.31 Million | 59.97 Million | 56.75 Million | 57.59 Million | 57.6 Million | 57.48 Million |
Weighted Average Shares Outstanding (Diluted) | 59.89 Million | 59.97 Million | 59.66 Million | 59.86 Million | 59.9 Million | 59.92 Million |
Gross Margin | 0.37 | 0.42 | 0.41 | 0.42 | 0.43 | 0.43 |
EBIT Margin | 0.28 | 0.17 | 0.29 | - | 0.29 | 0.29 |
Profit Margin | 0.14 | 0.10 | 0.18 | 0.15 | 0.15 | 0.15 |
EBITDA | 3 Billion | 1.84 Billion | 3.09 Billion | - | 3.05 Billion | 2.94 Billion |
Earnings Before Tax Margin | 0.18 | 0.15 | 0.23 | 0.22 | 0.23 | 0.23 |
CCS
PAANF
PCJEWELLER
0RRB
CNJ
5943