AUD 0.01
(900.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -1.00 | 82.15 Thousand | 1497.00 | 948.00 | 22.75 Thousand | 21.16 Thousand |
Cost of Revenue | - | 9552.00 | 5055.00 | - | - | - |
Gross Profit | -1.00 | 72.59 Thousand | -3558.00 | 948.00 | 22.75 Thousand | 21.16 Thousand |
Operating Expenses | 617.15 Thousand | 882.67 Thousand | 937.56 Thousand | 1.05 Million | 468.18 Thousand | 531.15 Thousand |
Selling, General and Administrative Expenses | 617.15 Thousand | 964.82 Thousand | 939.06 Thousand | 1.05 Million | 468.18 Thousand | 445.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 82.15 Thousand | 1500.00 | -8086.00 | - | - |
Cost and Expenses | 617.15 Thousand | 892.22 Thousand | 942.62 Thousand | 1.06 Million | 469.2 Thousand | 531.15 Thousand |
Operating Income | -584.46 Thousand | -892.23 Thousand | -942.62 Thousand | -1.06 Million | -446.45 Thousand | -509.99 Thousand |
Interest Expense | - | 298.00 | - | 5710.00 | 8330.00 | - |
Income Tax Expense | - | -2.00 | 5.00 | -79.95 Thousand | -104.6 Thousand | 40.03 Thousand |
Earnings before Tax | -35.07 Million | -885.65 Thousand | -940.16 Thousand | -1.07 Million | -454.57 Thousand | -508.54 Thousand |
Net Income | -35.07 Million | -885.65 Thousand | -940.16 Thousand | -995.14 Thousand | -349.97 Thousand | -468.5 Thousand |
Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.63 Billion | 1.46 Billion | 1.03 Billion | 691.43 Million | 381.18 Million | 364.01 Million |
Weighted Average Shares Outstanding (Diluted) | 1.63 Billion | 1.46 Billion | 1.03 Billion | 691.43 Million | 381.18 Million | 364.01 Million |
Gross Margin | 1.00 | 0.88 | -2.38 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 35.04 Million | -10.74 | -626.29 | -1113.55 | -19.57 | -24.04 |
Profit Margin | 35.07 Million | -10.78 | -628.03 | -1049.73 | -15.38 | -22.14 |
EBITDA | -35.04 Million | -882.67 Thousand | -937.57 Thousand | -1.06 Million | -445.22 Thousand | -508.79 Thousand |
Earnings Before Tax Margin | 584.46 Thousand | -10.86 | -629.67 | -1119.70 | -19.62 | -24.10 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 20.01 Thousand | 12.66 Thousand | 15.77 Thousand | 82.15 Thousand | 66.37 Thousand | 1497.00 |
Cost of Revenue | 20.85 Thousand | 9287.00 | 8510.00 | 9552.00 | 1042.00 | 5055.00 |
Gross Profit | -838.00 | 3381.00 | 7269.00 | 72.59 Thousand | 65.32 Thousand | -3558.00 |
Operating Expenses | 348.78 Thousand | 360.17 Thousand | 456.11 Thousand | 882.67 Thousand | 418.66 Thousand | 937.56 Thousand |
Selling, General and Administrative Expenses | 348.78 Thousand | 268.37 Thousand | 479.79 Thousand | - | 485.03 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.07 Thousand | 12.67 Thousand | 23.68 Thousand | 82.15 Thousand | 66.37 Thousand | 1500.00 |
Cost and Expenses | 348.78 Thousand | 360.17 Thousand | 464.62 Thousand | 892.22 Thousand | 419.7 Thousand | 942.62 Thousand |
Operating Income | -328.76 Thousand | -347.09 Thousand | -464.62 Thousand | -892.23 Thousand | -419.7 Thousand | -942.62 Thousand |
Interest Expense | - | - | - | 298.00 | - | - |
Income Tax Expense | -34.34 Million | 3.00 | - | -2.00 | -2.00 | 5.00 |
Earnings before Tax | -34.72 Million | -347.51 Thousand | -470.72 Thousand | -885.65 Thousand | -414.93 Thousand | -940.16 Thousand |
Net Income | -34.72 Million | -347.51 Thousand | -470.72 Thousand | -885.65 Thousand | -414.93 Thousand | -940.16 Thousand |
Earnings Per Share Basic | -0.02 | - | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.02 | - | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 1.63 Billion | 1.57 Billion | 1.48 Billion | 1.46 Billion | 1.45 Billion | 1.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.63 Billion | 1.57 Billion | 1.48 Billion | 1.46 Billion | 1.45 Billion | 1.03 Billion |
Gross Margin | -0.04 | 0.27 | 0.46 | 0.88 | 0.98 | -2.38 |
EBIT Margin | -18.41 | -26.67 | -28.91 | - | -6.31 | - |
Profit Margin | -1734.82 | -27.43 | -29.83 | -10.78 | -6.25 | -628.03 |
EBITDA | -368.47 Thousand | -337.8 Thousand | -456.11 Thousand | - | -418.66 Thousand | - |
Earnings Before Tax Margin | -16.42 | -27.40 | -29.45 | -10.86 | -6.32 | -629.67 |
5943
4373
CCS
SOMANYCERA
ALIMR
0RRB