AUD 0.01
(900.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.47 Million | 38.22 Million | 34.31 Million | 26.55 Million | 16.12 Million | 15.61 Million |
Total Current Assets | 470.04 Thousand | 813.32 Thousand | 5.31 Million | 4.22 Million | 188 Thousand | 141.73 Thousand |
Cash And Short Term Investments | 428.79 Thousand | 733.91 Thousand | 4.91 Million | 3.91 Million | 171.4 Thousand | 131.06 Thousand |
Cash and Cash Equivalents | 428.79 Thousand | 733.91 Thousand | 4.91 Million | 3.91 Million | 171.4 Thousand | 131.06 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.18 Thousand | 60.07 Thousand | - | - | 16.59 Thousand | 10.67 Thousand |
Inventory | -1128.00 | - | - | - | -16.59 Thousand | -10.67 Thousand |
Other Current Assets | 21.18 Thousand | 19.33 Thousand | 398.86 Thousand | 311.65 Thousand | 16.59 Thousand | 10.67 Thousand |
Total Non-Current Assets | 3 Million | 37.4 Million | 29 Million | 22.32 Million | 15.93 Million | 15.47 Million |
Net PPE | 3 Million | 554.09 Thousand | 64.87 Thousand | 54.92 Thousand | 5780.00 | 15.47 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 36.85 Million | 28.93 Million | 22.27 Million | 15.93 Million | -15.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 254.73 Thousand | 551.43 Thousand | 1.1 Million | 675.47 Thousand | 896.6 Thousand | 349.75 Thousand |
Total Current Liabilities | 242.23 Thousand | 538.93 Thousand | 847.23 Thousand | 412.97 Thousand | 232.72 Thousand | 74.75 Thousand |
Account Payables | 56.87 Thousand | 225.16 Thousand | 109.75 Thousand | 323.43 Thousand | 48.35 Thousand | 37.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 185.36 Thousand | 313.77 Thousand | 737.47 Thousand | 89.54 Thousand | 184.36 Thousand | 37.64 Thousand |
Total Non Current Liabilities | 12.5 Thousand | 12.5 Thousand | 262.49 Thousand | 262.5 Thousand | 663.88 Thousand | 274.99 Thousand |
Long-Term Debt | - | - | - | - | 401.38 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.5 Thousand | 12.5 Thousand | 262.49 Thousand | 262.5 Thousand | 262.5 Thousand | 274.99 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 3.21 Million | 37.67 Million | 33.2 Million | 25.88 Million | 15.22 Million | 15.26 Million |
Stock Holders Equity | 3.21 Million | 37.67 Million | 33.2 Million | 25.88 Million | 15.22 Million | 15.26 Million |
Common Stock | 44.26 Million | 43.65 Million | 39.98 Million | 31.42 Million | 20.39 Million | 20.08 Million |
Retained Earnings | -42.38 Million | -8.77 Million | -7.89 Million | -6.95 Million | -5.95 Million | -5.6 Million |
Accumulated other comprehensive income | 1.33 Million | 2.78 Million | 1.12 Million | 1.4 Million | 788.65 Thousand | 788.65 Thousand |
Common Stock Equity | 3.21 Million | 37.67 Million | 33.2 Million | 25.88 Million | 15.22 Million | 15.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | 401.38 Thousand | - |
Net Debt | -428.79 Thousand | -733.91 Thousand | -4.91 Million | -3.91 Million | 229.97 Thousand | -131.06 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.47 Million | 37.24 Million | 38.22 Million | 38.22 Million | 36.51 Million | 34.31 Million |
Total Current Assets | 470.04 Thousand | 231.5 Thousand | 813.32 Thousand | 813.32 Thousand | 855.82 Thousand | 5.31 Million |
Cash And Short Term Investments | 428.79 Thousand | 154.21 Thousand | 733.91 Thousand | 733.91 Thousand | 750.26 Thousand | 4.91 Million |
Cash and Cash Equivalents | 428.79 Thousand | 154.21 Thousand | 733.91 Thousand | 733.91 Thousand | 750.26 Thousand | 4.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.18 Thousand | - | 60.07 Thousand | 60.07 Thousand | - | - |
Inventory | -1128.00 | - | - | - | - | - |
Other Current Assets | 21.18 Thousand | 77.28 Thousand | 19.33 Thousand | 19.33 Thousand | 105.55 Thousand | 398.86 Thousand |
Total Non-Current Assets | 3 Million | 37.01 Million | 37.4 Million | 37.4 Million | 35.65 Million | 29 Million |
Net PPE | 3 Million | 37.01 Million | 554.09 Thousand | 554.09 Thousand | 540.39 Thousand | 64.87 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 36.85 Million | 36.85 Million | 35.11 Million | 28.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 254.73 Thousand | 303.75 Thousand | 551.43 Thousand | 551.43 Thousand | 628.05 Thousand | 1.1 Million |
Total Current Liabilities | 242.23 Thousand | 303.75 Thousand | 538.93 Thousand | 538.93 Thousand | 365.55 Thousand | 847.23 Thousand |
Account Payables | 56.87 Thousand | 303.75 Thousand | 538.93 Thousand | 225.16 Thousand | 365.55 Thousand | 109.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 185.36 Thousand | - | - | 313.77 Thousand | - | 737.47 Thousand |
Total Non Current Liabilities | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 262.49 Thousand | 262.49 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 262.49 Thousand | 262.49 Thousand |
Other Liabilities | - | -12.5 Thousand | - | - | 1.00 | 1.00 |
Total Equity | 3.21 Million | 36.93 Million | 37.67 Million | 37.67 Million | 35.88 Million | 33.2 Million |
Stock Holders Equity | 3.21 Million | 36.93 Million | 37.67 Million | 37.67 Million | 35.88 Million | 33.2 Million |
Common Stock | 44.26 Million | 43.64 Million | 43.65 Million | 43.65 Million | 42.51 Million | 39.98 Million |
Retained Earnings | -42.38 Million | -9.12 Million | -8.77 Million | -8.77 Million | -8.3 Million | -7.89 Million |
Accumulated other comprehensive income | 1.33 Million | 2.4 Million | 2.78 Million | 2.78 Million | 1.67 Million | 1.12 Million |
Common Stock Equity | 3.21 Million | 36.93 Million | 37.67 Million | 37.67 Million | 35.88 Million | 33.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -428.79 Thousand | -154.21 Thousand | -733.91 Thousand | -733.91 Thousand | -750.26 Thousand | -4.91 Million |
5943
4373
CCS
SOMANYCERA
ALIMR
0RRB