USD 76.94
(-5.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.13 Billion | 3.77 Billion | 3.49 Billion | 2.84 Billion | 2.49 Billion | 2.25 Billion |
Total Current Assets | 3.76 Billion | 3.69 Billion | 3.42 Billion | 2.77 Billion | 2.42 Billion | 2.17 Billion |
Cash And Short Term Investments | 226.15 Million | 296.72 Million | 316.31 Million | 394 Million | 55.43 Million | 32.9 Million |
Cash and Cash Equivalents | 226.15 Million | 296.72 Million | 316.31 Million | 394 Million | 55.43 Million | 32.9 Million |
Short Term Investments | 15.85 Million | 25.44 Million | 13.45 Million | 8.72 Million | - | - |
Net Receivables | 104.08 Million | 52.79 Million | 41.93 Million | 21.78 Million | 27.43 Million | 13.46 Million |
Inventory | 3.01 Billion | 2.83 Billion | 2.45 Billion | 1.92 Billion | 1.99 Billion | 1.84 Billion |
Other Current Assets | 417.34 Million | 250.53 Million | 605.44 Million | 428.41 Million | 344.35 Million | 166.73 Million |
Total Non-Current Assets | 725.34 Million | 82.93 Million | 76.57 Million | 71.22 Million | 77.19 Million | 82.51 Million |
Net PPE | 205.37 Million | 31.68 Million | 24.93 Million | 28.38 Million | 35.99 Million | 33.25 Million |
Good Will And Intangible Assets | 61.32 Million | 30.39 Million | 30.39 Million | 30.39 Million | 30.6 Million | 35.49 Million |
Good Will | 30.39 Million | 30.39 Million | 30.39 Million | 30.39 Million | 30.39 Million | 30.39 Million |
Intangible Assets | 30.93 Million | 24.16 Million | 13.7 Million | - | 208 Thousand | 5.09 Million |
Long-Term Investments | 52.98 Million | -19.83 Million | -28.32 Million | -8.08 Million | 185.24 Million | -55.19 Million |
Tax Assets | 16.99 Million | 20.85 Million | 21.23 Million | 12.45 Million | 10.58 Million | 13.76 Million |
Other Non Current Assets | 388.65 Million | 19.83 Million | 28.32 Million | 8.08 Million | -185.24 Million | 55.19 Million |
Other Assets | -350.19 Million | - | - | - | - | - |
Total Liabilities | 1.75 Billion | 1.62 Billion | 1.73 Billion | 1.56 Billion | 1.43 Billion | 1.39 Billion |
Total Current Liabilities | 322.11 Million | 406.51 Million | 401.55 Million | 410.46 Million | 367.46 Million | 505.56 Million |
Account Payables | 147.26 Million | 106.92 Million | 84.67 Million | 107.71 Million | 84.79 Million | 89.9 Million |
Tax Payables | - | 637.7 Million | 1.68 Million | 3.11 Million | 329 Thousand | - |
Short Term Debt | 264 Million | 232.31 Million | 358.47 Million | 259.05 Million | 68.7 Million | 202.5 Million |
Deferred Revenue | -264 Million | -232.31 Million | -358.47 Million | - | - | 119.77 Million |
Other Current Liabilities | 174.85 Million | 299.58 Million | 316.87 Million | 43.7 Million | 213.97 Million | 93.38 Million |
Total Non Current Liabilities | 1.43 Billion | 1.21 Billion | 1.33 Billion | 1.15 Billion | 1.07 Billion | 889.33 Million |
Long-Term Debt | 1.3 Billion | 1.21 Billion | 1.33 Billion | 1.15 Billion | 1.07 Billion | 889.33 Million |
Deferred Revenue Non Current | -29.81 Million | -36.53 Million | -69.35 Million | -98.47 Million | -34.4 Million | -86.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 128.54 Million | 17.9 Million | 56.81 Million | 92.66 Million | 28.87 Million | 82.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.38 Billion | 2.15 Billion | 1.76 Billion | 1.28 Billion | 1.06 Billion | 859.35 Million |
Stock Holders Equity | 2.38 Billion | 2.15 Billion | 1.76 Billion | 1.28 Billion | 1.06 Billion | 859.35 Million |
Common Stock | 318 Thousand | 318 Thousand | 338 Thousand | 334 Thousand | 331 Thousand | 302 Thousand |
Retained Earnings | 1.79 Billion | 1.56 Billion | 1.06 Billion | 583.17 Million | 377.01 Million | 264.02 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.38 Billion | 2.15 Billion | 1.76 Billion | 1.28 Billion | 1.06 Billion | 859.35 Million |
Capital Lease Obligation | 16.38 Million | 13.94 Million | 17.35 Million | 16.8 Million | 19.3 Million | - |
Total Investments | 68.84 Million | -19.83 Million | -28.32 Million | -8.08 Million | 185.24 Million | -55.19 Million |
Total Debt | 1.3 Billion | 1.21 Billion | 1.33 Billion | 1.15 Billion | 1.13 Billion | 1.09 Billion |
Net Debt | 1.07 Billion | 920.31 Million | 1.01 Billion | 759.92 Million | 1.08 Billion | 1.05 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.78 Billion | 4.33 Billion | 4.11 Billion | 4.13 Billion | 4.13 Billion | 3.94 Billion |
Total Current Assets | 4.23 Billion | 3.52 Billion | 3.38 Billion | 3.76 Billion | 3.76 Billion | 3.52 Billion |
Cash And Short Term Investments | 149.15 Million | 151.5 Million | 207.61 Million | 226.15 Million | 226.15 Million | 193.11 Million |
Cash and Cash Equivalents | 149.15 Million | 151.5 Million | 207.61 Million | 226.15 Million | 226.15 Million | 193.11 Million |
Short Term Investments | - | 28.49 Million | 28.39 Million | 27.86 Million | 15.85 Million | 28.29 Million |
Net Receivables | 103.72 Million | 78.26 Million | 65.99 Million | 104.08 Million | 104.08 Million | 53.87 Million |
Inventory | 3.58 Billion | 3.29 Billion | 3.1 Billion | 3.01 Billion | 3.01 Billion | 3.05 Billion |
Other Current Assets | 357.69 Million | 451.9 Million | 437.36 Million | 417.34 Million | 417.34 Million | 215.23 Million |
Total Non-Current Assets | 541.76 Million | 806.34 Million | 730.83 Million | 725.34 Million | 725.34 Million | 428.85 Million |
Net PPE | 312.11 Million | 255.46 Million | 234.86 Million | 205.37 Million | 205.37 Million | 34.04 Million |
Good Will And Intangible Assets | 73.95 Million | 66.15 Million | 64.81 Million | 61.32 Million | 61.32 Million | 30.39 Million |
Good Will | 39.43 Million | 32.08 Million | 32.08 Million | 30.39 Million | 30.39 Million | 30.39 Million |
Intangible Assets | 34.52 Million | 34.07 Million | 32.73 Million | 30.93 Million | 30.93 Million | 30.49 Million |
Long-Term Investments | 127.89 Million | 112.38 Million | 89.32 Million | 52.98 Million | 52.98 Million | 69.18 Million |
Tax Assets | 17.24 Million | 17.42 Million | 17.6 Million | 16.99 Million | 16.99 Million | 18.77 Million |
Other Non Current Assets | 10.56 Million | 354.91 Million | 324.22 Million | 388.65 Million | 388.65 Million | 276.44 Million |
Other Assets | - | - | - | -350.19 Million | -350.19 Million | - |
Total Liabilities | 2.23 Billion | 1.86 Billion | 1.69 Billion | 1.75 Billion | 1.75 Billion | 1.65 Billion |
Total Current Liabilities | 742.61 Million | 679.44 Million | 622.53 Million | 322.11 Million | 322.11 Million | 443.33 Million |
Account Payables | 165.36 Million | 158.77 Million | 135.78 Million | 147.26 Million | 147.26 Million | 161.05 Million |
Tax Payables | - | - | 8.46 Million | - | - | - |
Short Term Debt | 414 Million | 248.81 Million | 212.44 Million | 264 Million | 264 Million | 162.09 Million |
Deferred Revenue | -470.79 Million | - | 8.46 Million | -264 Million | -264 Million | -162.09 Million |
Other Current Liabilities | 634.04 Million | 271.84 Million | 265.84 Million | 174.85 Million | 174.85 Million | 282.28 Million |
Total Non Current Liabilities | 1.49 Billion | 1.18 Billion | 1.06 Billion | 1.43 Billion | 1.43 Billion | 1.21 Billion |
Long-Term Debt | 1.36 Billion | 1.18 Billion | 1.06 Billion | 1.3 Billion | 1.3 Billion | 1.21 Billion |
Deferred Revenue Non Current | - | - | - | -29.81 Million | -29.81 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 124.68 Million | - | - | 128.54 Million | 128.54 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.54 Billion | 2.46 Billion | 2.41 Billion | 2.38 Billion | 2.38 Billion | 2.29 Billion |
Stock Holders Equity | 2.54 Billion | 2.46 Billion | 2.41 Billion | 2.38 Billion | 2.38 Billion | 2.29 Billion |
Common Stock | 313 Thousand | 313 Thousand | 318 Thousand | 318 Thousand | 318 Thousand | 318 Thousand |
Retained Earnings | 1.99 Billion | 1.92 Billion | 1.84 Billion | 1.79 Billion | 1.79 Billion | 1.71 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.54 Billion | 2.46 Billion | 2.41 Billion | 2.38 Billion | 2.38 Billion | 2.29 Billion |
Capital Lease Obligation | - | - | - | 16.38 Million | 16.38 Million | - |
Total Investments | 127.89 Million | 112.38 Million | 89.32 Million | 52.98 Million | 68.84 Million | 69.18 Million |
Total Debt | 1.78 Billion | 1.43 Billion | 1.28 Billion | 1.3 Billion | 1.3 Billion | 1.21 Billion |
Net Debt | 1.63 Billion | 1.28 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.02 Billion |
PAANF
PCJEWELLER
5JS
CNJ
5943
4373