JPY 929.0
(-3.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 6.11 Billion | 5.11 Billion | 3.77 Billion | 2.18 Billion | 1.83 Billion |
Total Current Assets | 4.74 Billion | 4.35 Billion | 3.03 Billion | 1.48 Billion | 156.03 Million |
Cash And Short Term Investments | 1.81 Billion | 2.19 Billion | 1.34 Billion | 307.33 Million | 156.03 Million |
Cash and Cash Equivalents | 1.81 Billion | 2.19 Billion | 1.34 Billion | 307.33 Million | 156.03 Million |
Short Term Investments | - | - | - | - | -8.6 Million |
Net Receivables | 2.88 Billion | 2.09 Billion | 1.58 Billion | 1.15 Billion | 865.08 Million |
Inventory | 39.57 Million | 52.57 Million | 112.21 Million | 13.4 Million | 17.44 Million |
Other Current Assets | -1.98 Million | 2.04 Million | -7.15 Million | 7.32 Million | 152.67 Million |
Total Non-Current Assets | 1.36 Billion | 762.55 Million | 741.78 Million | 696.14 Million | 416.97 Million |
Net PPE | 577.81 Million | 518.94 Million | 521.23 Million | 508.88 Million | 53.12 Million |
Good Will And Intangible Assets | 449.44 Million | 52.39 Million | 59.69 Million | 72.83 Million | 30.95 Million |
Good Will | 204.64 Million | - | - | - | - |
Intangible Assets | 244.8 Million | 52.39 Million | 59.69 Million | 72.83 Million | - |
Long-Term Investments | 56.63 Million | 34 Million | - | 18.68 Million | 14.6 Million |
Tax Assets | 243.83 Million | 150.19 Million | 153.25 Million | 106.26 Million | 57.03 Million |
Other Non Current Assets | 37.29 Million | 7.02 Million | 7.59 Million | -10.52 Million | 261.25 Million |
Other Assets | - | - | - | 1000.00 | 1.26 Billion |
Total Liabilities | 2.9 Billion | 2.26 Billion | 1.81 Billion | 1.46 Billion | 1.27 Billion |
Total Current Liabilities | 2.75 Billion | 2.13 Billion | 1.61 Billion | 1.21 Billion | 1.15 Billion |
Account Payables | 958.18 Million | 844.96 Million | 615.24 Million | 361.25 Million | 291.2 Million |
Tax Payables | 650.02 Million | 403.71 Million | 296.01 Million | 126.92 Million | 48.83 Million |
Short Term Debt | 113.69 Million | 126.78 Million | 54.95 Million | 325 Million | 425.02 Million |
Deferred Revenue | 1.59 Billion | 1.09 Billion | 895.82 Million | 487.61 Million | 48.83 Million |
Other Current Liabilities | 88.89 Million | 67.16 Million | 51.52 Million | 44.32 Million | 385.25 Million |
Total Non Current Liabilities | 145.67 Million | 134.62 Million | 194.07 Million | 249.72 Million | 122.41 Million |
Long-Term Debt | 35.21 Million | 45.6 Million | 72.38 Million | 97.34 Million | 119 Million |
Deferred Revenue Non Current | 78.33 Million | -14.53 Million | -15.5 Million | -16.48 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 89.01 Million | 121.68 Million | 152.38 Million | 3.41 Million |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 3.2 Billion | 2.84 Billion | 1.96 Billion | 716.25 Million | 566.41 Million |
Stock Holders Equity | 3.2 Billion | 2.84 Billion | 1.96 Billion | 716.25 Million | 566.41 Million |
Common Stock | 562.17 Million | 533.53 Million | 509.63 Million | 92 Million | 80 Million |
Retained Earnings | 3.11 Billion | 1.81 Billion | 977.26 Million | 566.91 Million | 442.12 Million |
Accumulated other comprehensive income | 1 Million | 1.05 Million | 1.04 Million | 57.33 Million | 44.28 Million |
Common Stock Equity | 3.2 Billion | 2.84 Billion | 1.96 Billion | 716.25 Million | 566.41 Million |
Capital Lease Obligation | 594 Thousand | 1.38 Million | 2.34 Million | 3.35 Million | 3.41 Million |
Total Investments | 56.63 Million | 34 Million | - | 18.68 Million | 6 Million |
Total Debt | 148.9 Million | 172.38 Million | 127.34 Million | 422.35 Million | 547.43 Million |
Net Debt | -1.67 Billion | -2.02 Billion | -1.21 Billion | 115.01 Million | 391.4 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.65 Billion | 6.08 Billion | 6.11 Billion | 6.11 Billion | 6.14 Billion | 5.89 Billion |
Total Current Assets | 5.5 Billion | 4.37 Billion | 4.74 Billion | 4.74 Billion | 4.89 Billion | 4.78 Billion |
Cash And Short Term Investments | 2 Billion | 1.13 Billion | 1.81 Billion | 1.81 Billion | 1.84 Billion | 2.03 Billion |
Cash and Cash Equivalents | 1.88 Billion | 1.13 Billion | 1.81 Billion | 1.81 Billion | 1.84 Billion | 2.03 Billion |
Short Term Investments | 120.8 Million | 874 Thousand | - | - | 625 Thousand | 453 Thousand |
Net Receivables | 3.17 Billion | 2.95 Billion | 2.88 Billion | 2.88 Billion | 2.86 Billion | 2.57 Billion |
Inventory | 84.72 Million | 54.19 Million | 39.57 Million | 39.57 Million | 76.99 Million | 50.64 Million |
Other Current Assets | 242.54 Million | 235.03 Million | -1.98 Million | -1.98 Million | 109.96 Million | 125.5 Million |
Total Non-Current Assets | 2.14 Billion | 1.7 Billion | 1.36 Billion | 1.36 Billion | 1.24 Billion | 1.11 Billion |
Net PPE | 309.14 Million | 308.21 Million | 577.81 Million | 577.81 Million | 338.61 Million | 354.8 Million |
Good Will And Intangible Assets | 1.07 Billion | 674.51 Million | 449.44 Million | 449.44 Million | 442.37 Million | 305.7 Million |
Good Will | 774.57 Million | 423.66 Million | 204.64 Million | 204.64 Million | 257.99 Million | 207.77 Million |
Intangible Assets | 295.98 Million | 250.85 Million | 244.8 Million | 244.8 Million | 184.38 Million | 97.93 Million |
Long-Term Investments | 763 Million | 721 Million | 56.63 Million | 56.63 Million | 468 Million | 453 Million |
Tax Assets | -763 Million | -721 Million | 243.83 Million | 243.83 Million | -468 Million | -453 Million |
Other Non Current Assets | 763.29 Million | 721.87 Million | 37.29 Million | 37.29 Million | 468.62 Million | 453.45 Million |
Other Assets | 1.00 | 1000.00 | - | - | - | 1000.00 |
Total Liabilities | 3.69 Billion | 2.46 Billion | 2.9 Billion | 2.9 Billion | 2.44 Billion | 2.41 Billion |
Total Current Liabilities | 3.4 Billion | 2.32 Billion | 2.75 Billion | 2.75 Billion | 2.21 Billion | 2.27 Billion |
Account Payables | 1.15 Billion | 1.08 Billion | 958.18 Million | 958.18 Million | 913.77 Million | 967.78 Million |
Tax Payables | 346.07 Million | 176.04 Million | 650.02 Million | 650.02 Million | 264.47 Million | 256.33 Million |
Short Term Debt | 840.06 Million | 114.31 Million | 113.69 Million | 113.69 Million | 143.13 Million | 130.75 Million |
Deferred Revenue | 346.07 Million | 364.4 Million | 1.59 Billion | 1.59 Billion | 483 Million | 560.46 Million |
Other Current Liabilities | 1.06 Billion | 761.44 Million | 88.89 Million | 88.89 Million | 676.98 Million | 614.4 Million |
Total Non Current Liabilities | 289.78 Million | 141.59 Million | 145.67 Million | 145.67 Million | 228.11 Million | 141.62 Million |
Long-Term Debt | 30 Million | 30 Million | 35.21 Million | 35.21 Million | 122.66 Million | 68.16 Million |
Deferred Revenue Non Current | - | - | 78.33 Million | 78.33 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 259.78 Million | 111.59 Million | 1000.00 | 1000.00 | 105.45 Million | 73.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.95 Billion | 3.61 Billion | 3.2 Billion | 3.2 Billion | 3.7 Billion | 3.48 Billion |
Stock Holders Equity | 3.95 Billion | 3.61 Billion | 3.2 Billion | 3.2 Billion | 3.7 Billion | 3.48 Billion |
Common Stock | 565.81 Million | 563.68 Million | 562.17 Million | 562.17 Million | 561.81 Million | 559.84 Million |
Retained Earnings | 3.85 Billion | 3.52 Billion | 3.11 Billion | 3.11 Billion | 2.8 Billion | 2.39 Billion |
Accumulated other comprehensive income | 1.05 Million | 2 Million | 1 Million | 1 Million | 1 Million | 2 Million |
Common Stock Equity | 3.95 Billion | 3.61 Billion | 3.2 Billion | 3.2 Billion | 3.7 Billion | 3.48 Billion |
Capital Lease Obligation | - | - | 594 Thousand | 594 Thousand | - | - |
Total Investments | 120.8 Million | 721.87 Million | 56.63 Million | 56.63 Million | 468.62 Million | 453.45 Million |
Total Debt | 870.06 Million | 144.31 Million | 148.9 Million | 148.9 Million | 265.8 Million | 198.91 Million |
Net Debt | -1.01 Billion | -991.64 Million | -1.67 Billion | -1.67 Billion | -1.58 Billion | -1.83 Billion |
CFRUY
QTXB
INF
9987
600879
5353