EUR 40.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 255.88 Million | 259.41 Million | 250.47 Million | 227.56 Million | 205.48 Million | 176.45 Million |
Total Current Assets | 180.55 Million | 198.25 Million | 194.64 Million | 169.37 Million | 159.69 Million | 153.04 Million |
Cash And Short Term Investments | 96.9 Million | 112.8 Million | 107.75 Million | 99.14 Million | 74.56 Million | 72.81 Million |
Cash and Cash Equivalents | 96.9 Million | 67.8 Million | 62.69 Million | 74.14 Million | 74.56 Million | 72.81 Million |
Short Term Investments | - | 45 Million | 45.06 Million | 25 Million | 29 Million | 29 Million |
Net Receivables | 79.82 Million | 82.07 Million | 83.59 Million | 68.03 Million | 75.11 Million | 69.31 Million |
Inventory | 1.00 | 1.00 | - | - | - | - |
Other Current Assets | 3.82 Million | 3.37 Million | 3.29 Million | 2.19 Million | 10.01 Million | 10.92 Million |
Total Non-Current Assets | 75.33 Million | 61.16 Million | 55.83 Million | 58.19 Million | 42.34 Million | 21.85 Million |
Net PPE | 5.05 Million | 5.45 Million | 5.03 Million | 5.03 Million | 23.34 Million | 2.91 Million |
Good Will And Intangible Assets | 21.49 Million | 65.19 Million | 59.36 Million | 61.36 Million | 18.94 Million | 18.05 Million |
Good Will | 13.51 Million | 12.94 Million | 11.86 Million | 11.4 Million | 11.4 Million | 10.97 Million |
Intangible Assets | 7.97 Million | 52.25 Million | 47.5 Million | 49.96 Million | 7.54 Million | 7.08 Million |
Long-Term Investments | 16.44 Million | -12.94 Million | -11.86 Million | 54 Thousand | 53 Thousand | 883 Thousand |
Tax Assets | 2.74 Million | 2.07 Million | 2.05 Million | 1.88 Million | 2.15 Million | 1.55 Million |
Other Non Current Assets | 29.59 Million | 1.38 Million | 1.24 Million | -10.14 Million | -2.15 Million | -1.55 Million |
Other Assets | - | - | - | 1.00 | 3.44 Million | 1.55 Million |
Total Liabilities | 138 Million | 144.31 Million | 145.92 Million | 128.86 Million | 112.76 Million | 89.02 Million |
Total Current Liabilities | 106.41 Million | 111.21 Million | 114.9 Million | 95.38 Million | 92.44 Million | 85.44 Million |
Account Payables | 29.02 Million | 33.92 Million | 28.39 Million | 22.71 Million | 24.29 Million | 21.73 Million |
Tax Payables | 41.22 Million | 784 Thousand | 394 Thousand | - | - | 36.2 Million |
Short Term Debt | 5.25 Million | 5.04 Million | 4.19 Million | 4.09 Million | 3.14 Million | -27.49 Million |
Deferred Revenue | 27.77 Million | 29.33 Million | 41.69 Million | 33.89 Million | 28.05 Million | 27.49 Million |
Other Current Liabilities | 44.36 Million | 42.9 Million | 40.62 Million | 34.68 Million | 36.94 Million | 63.71 Million |
Total Non Current Liabilities | 31.58 Million | 33.1 Million | 31.02 Million | 33.47 Million | 4000.00 | 5000.00 |
Long-Term Debt | 332 Thousand | 276 Thousand | 2000.00 | 3000.00 | 4000.00 | 5000.00 |
Deferred Revenue Non Current | 26.68 Million | 29.1 Million | 26.46 Million | 28.85 Million | -119 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.53 Million | 3.68 Million | 4.48 Million | 4.52 Million | -4000.00 | -5000.00 |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 20.31 Million | 3.57 Million |
Total Equity | 117.88 Million | 115.1 Million | 104.54 Million | 98.7 Million | 92.71 Million | 87.42 Million |
Stock Holders Equity | 117.75 Million | 113.08 Million | 103.16 Million | 97.89 Million | 92.1 Million | 87.14 Million |
Common Stock | 2.75 Million | 2.75 Million | 2.75 Million | 2.69 Million | 2.66 Million | 2.66 Million |
Retained Earnings | 107.53 Million | 102.92 Million | 92.93 Million | 87.71 Million | 81.94 Million | 77.03 Million |
Accumulated other comprehensive income | 7.59 Million | 7.59 Million | 7.58 Million | 7.58 Million | 7.58 Million | 84.61 Million |
Common Stock Equity | 117.75 Million | 113.08 Million | 103.16 Million | 97.89 Million | 92.1 Million | 87.14 Million |
Capital Lease Obligation | 26.68 Million | 29.1 Million | 26.47 Million | 28.85 Million | 16.57 Million | - |
Total Investments | 16.44 Million | 45 Million | 45.06 Million | 25.05 Million | 53 Thousand | 883 Thousand |
Total Debt | 32.27 Million | 34.42 Million | 30.66 Million | 32.94 Million | 19.72 Million | 5000.00 |
Net Debt | -64.63 Million | -33.37 Million | -32.03 Million | -41.19 Million | -54.84 Million | -72.8 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 236.72 Million | 255.88 Million | 255.88 Million | 238.66 Million | 259.41 Million | 259.41 Million |
Total Current Assets | 164.1 Million | 180.55 Million | 180.55 Million | 176.57 Million | 198.25 Million | 198.25 Million |
Cash And Short Term Investments | 85.8 Million | 96.9 Million | 96.9 Million | 88.24 Million | 112.8 Million | 112.8 Million |
Cash and Cash Equivalents | 85.8 Million | 96.9 Million | 96.9 Million | 23.24 Million | 67.8 Million | 67.8 Million |
Short Term Investments | - | - | - | 65 Million | 45 Million | 45 Million |
Net Receivables | 65.81 Million | 79.82 Million | 79.82 Million | 84.17 Million | 82.07 Million | 82.07 Million |
Inventory | 4.52 Million | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 7.94 Million | 3.82 Million | 3.82 Million | 4.14 Million | 3.37 Million | 3.37 Million |
Total Non-Current Assets | 72.61 Million | 75.33 Million | 75.33 Million | 62.09 Million | 61.16 Million | 61.16 Million |
Net PPE | 31.36 Million | 5.05 Million | 5.05 Million | 5.56 Million | 5.45 Million | 5.45 Million |
Good Will And Intangible Assets | 21.96 Million | 21.49 Million | 21.49 Million | 65.65 Million | 65.19 Million | 65.19 Million |
Good Will | 13.59 Million | 13.51 Million | 13.51 Million | 12.94 Million | 12.94 Million | 12.94 Million |
Intangible Assets | 8.37 Million | 7.97 Million | 7.97 Million | 52.7 Million | 52.25 Million | 52.25 Million |
Long-Term Investments | 17.21 Million | 16.44 Million | 16.44 Million | -12.94 Million | -12.94 Million | -12.94 Million |
Tax Assets | 2.07 Million | 2.74 Million | 2.74 Million | 1.48 Million | 2.07 Million | 2.07 Million |
Other Non Current Assets | 1.00 | 29.59 Million | 29.59 Million | 2.34 Million | 1.38 Million | 1.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 123.74 Million | 138 Million | 138 Million | 126.59 Million | 144.31 Million | 144.31 Million |
Total Current Liabilities | 91.88 Million | 106.41 Million | 106.41 Million | 93.59 Million | 111.21 Million | 111.21 Million |
Account Payables | 27.65 Million | 29.02 Million | 29.02 Million | 29.76 Million | 33.92 Million | 33.92 Million |
Tax Payables | - | 41.22 Million | 41.22 Million | - | 784 Thousand | 784 Thousand |
Short Term Debt | 5.77 Million | 5.25 Million | 5.25 Million | 5.25 Million | 5.04 Million | 5.04 Million |
Deferred Revenue | 21.59 Million | 27.77 Million | 27.77 Million | 18.65 Million | 29.33 Million | 29.33 Million |
Other Current Liabilities | 36.86 Million | 44.36 Million | 44.36 Million | 39.91 Million | 42.9 Million | 42.9 Million |
Total Non Current Liabilities | 31.85 Million | 31.58 Million | 31.58 Million | 32.99 Million | 33.1 Million | 33.1 Million |
Long-Term Debt | 3.58 Million | 332 Thousand | 332 Thousand | 1000.00 | 276 Thousand | 276 Thousand |
Deferred Revenue Non Current | 23.57 Million | 26.68 Million | 26.68 Million | 29.08 Million | 29.1 Million | 29.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.66 Million | 4.53 Million | 4.53 Million | 3.87 Million | 3.68 Million | 3.68 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 112.97 Million | 117.88 Million | 117.88 Million | 112.07 Million | 115.1 Million | 115.1 Million |
Stock Holders Equity | 112.76 Million | 117.75 Million | 117.75 Million | 109.89 Million | 113.08 Million | 113.08 Million |
Common Stock | 2.77 Million | 2.75 Million | 2.75 Million | 2.75 Million | 2.75 Million | 2.75 Million |
Retained Earnings | 102.57 Million | 107.53 Million | 107.53 Million | 99.7 Million | 102.92 Million | 102.92 Million |
Accumulated other comprehensive income | 110.17 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million |
Common Stock Equity | 112.76 Million | 117.75 Million | 117.75 Million | 109.89 Million | 113.08 Million | 113.08 Million |
Capital Lease Obligation | 29.34 Million | 26.68 Million | 26.68 Million | 29.08 Million | 29.1 Million | 29.1 Million |
Total Investments | 17.21 Million | 16.44 Million | 16.44 Million | 65 Million | 45 Million | 45 Million |
Total Debt | 3.58 Million | 32.27 Million | 32.27 Million | 34.34 Million | 34.42 Million | 34.42 Million |
Net Debt | -82.22 Million | -64.63 Million | -64.63 Million | 11.09 Million | -33.37 Million | -33.37 Million |
OGE
ASAI
0419
4371
CFRUY
QTXB