JPY 746.0
(-1.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.44 Billion | 13.61 Billion | 14.6 Billion | 16.06 Billion | 14.87 Billion | 14.42 Billion |
Total Current Assets | 11.14 Billion | 9.57 Billion | 10.9 Billion | 11.99 Billion | 10.67 Billion | 11.74 Billion |
Cash And Short Term Investments | 4.98 Billion | 2.83 Billion | 3.42 Billion | 3.84 Billion | 4.73 Billion | 6.22 Billion |
Cash and Cash Equivalents | 4.98 Billion | 2.83 Billion | 3.42 Billion | 3.84 Billion | 4.73 Billion | 6.22 Billion |
Short Term Investments | -645 Million | -748 Million | -620 Million | -514 Million | -503 Million | -331.85 Million |
Net Receivables | 6.42 Billion | 6.51 Billion | 6.99 Billion | 7.07 Billion | 5.31 Billion | 5.47 Billion |
Inventory | 617 Million | 659 Million | 522 Million | 468 Million | 249 Million | 190.41 Million |
Other Current Assets | -882 Million | -428 Million | -39 Million | 611 Million | 374 Million | -140.37 Million |
Total Non-Current Assets | 4.3 Billion | 4.04 Billion | 3.69 Billion | 4.06 Billion | 4.19 Billion | 2.67 Billion |
Net PPE | 1.07 Billion | 1.1 Billion | 1.16 Billion | 1.21 Billion | 1.16 Billion | 738.89 Million |
Good Will And Intangible Assets | 98 Million | 68 Million | 75 Million | 79 Million | 303 Million | 117.31 Million |
Good Will | - | - | 1 Million | 9 Million | 223 Million | 24.86 Million |
Intangible Assets | 98 Million | 68 Million | 74 Million | 70 Million | 80 Million | 92.45 Million |
Long-Term Investments | 1.67 Billion | 1.68 Billion | 1.51 Billion | 1.38 Billion | 1.09 Billion | 1.02 Billion |
Tax Assets | 924 Million | 688 Million | 429 Million | 873 Million | 1.01 Billion | 285.33 Million |
Other Non Current Assets | 530 Million | 493 Million | 520 Million | 516 Million | 618 Million | 511.03 Million |
Other Assets | 2 Million | 1 Million | 3 Million | 4 Million | 4 Million | 2000.00 |
Total Liabilities | 11.74 Billion | 10.74 Billion | 10.63 Billion | 10.54 Billion | 6.69 Billion | 5.85 Billion |
Total Current Liabilities | 9.46 Billion | 8.77 Billion | 7.47 Billion | 5.58 Billion | 4.46 Billion | 4.23 Billion |
Account Payables | 1.82 Billion | 1.83 Billion | 1.26 Billion | 1.04 Billion | 1.54 Billion | 1.23 Billion |
Tax Payables | 280 Million | 51 Million | 211 Million | 66 Million | 104 Million | 544.62 Million |
Short Term Debt | 3.48 Billion | 4.41 Billion | 3.03 Billion | 2.38 Billion | 1.35 Billion | 1.09 Billion |
Deferred Revenue | 3.12 Billion | 217 Million | 2.46 Billion | 1.76 Billion | 1.16 Billion | 544.62 Million |
Other Current Liabilities | 1.04 Billion | 2.29 Billion | 703 Million | 394 Million | 404 Million | 1.35 Billion |
Total Non Current Liabilities | 2.27 Billion | 1.97 Billion | 3.15 Billion | 4.95 Billion | 2.22 Billion | 1.61 Billion |
Long-Term Debt | 1.92 Billion | 1.67 Billion | 2.88 Billion | 4.75 Billion | 2.13 Billion | 1.55 Billion |
Deferred Revenue Non Current | - | -85 Million | -87 Million | -84 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 348 Million | 302 Million | 275 Million | 202 Million | 88 Million | 65.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.7 Billion | 2.86 Billion | 3.97 Billion | 5.52 Billion | 8.18 Billion | 8.57 Billion |
Stock Holders Equity | 1.67 Billion | 1.19 Billion | 1.8 Billion | 3.45 Billion | 6.07 Billion | 7.05 Billion |
Common Stock | 100 Million | 1.21 Billion | 1.19 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Retained Earnings | 1.15 Billion | 667 Million | 1.3 Billion | 2.97 Billion | 5.9 Billion | 6.14 Billion |
Accumulated other comprehensive income | 190 Million | 195 Million | 198 Million | 196 Million | 6 Million | 104 Million |
Common Stock Equity | 1.67 Billion | 1.19 Billion | 1.8 Billion | 3.45 Billion | 6.07 Billion | 7.05 Billion |
Capital Lease Obligation | 145 Million | 179 Million | 12 Million | 45 Million | 95 Million | 144.23 Million |
Total Investments | 1.02 Billion | 937 Million | 890 Million | 869 Million | 591 Million | 688.79 Million |
Total Debt | 5.4 Billion | 6.09 Billion | 5.91 Billion | 7.13 Billion | 3.48 Billion | 2.64 Billion |
Net Debt | 427 Million | 3.26 Billion | 2.49 Billion | 3.29 Billion | -1.24 Billion | -3.57 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.21 Billion | 15.31 Billion | 13.89 Billion | 15.44 Billion | 15.44 Billion | 14.7 Billion |
Total Current Assets | 10.98 Billion | 11.13 Billion | 9.63 Billion | 11.14 Billion | 11.14 Billion | 10.67 Billion |
Cash And Short Term Investments | 5.18 Billion | 5.88 Billion | 4.4 Billion | 4.98 Billion | 4.98 Billion | 5.32 Billion |
Cash and Cash Equivalents | 5.18 Billion | 5.88 Billion | 4.4 Billion | 4.98 Billion | 4.98 Billion | 5.32 Billion |
Short Term Investments | - | - | - | -645 Million | -645 Million | -626 Million |
Net Receivables | 4.17 Billion | 4.22 Billion | 3.95 Billion | 6.42 Billion | 6.42 Billion | 5.2 Billion |
Inventory | 488 Million | 468 Million | 532 Million | 617 Million | 617 Million | 716 Million |
Other Current Assets | 1.13 Billion | 553 Million | 742 Million | -882 Million | -882 Million | -563 Million |
Total Non-Current Assets | 4.23 Billion | 4.18 Billion | 4.26 Billion | 4.3 Billion | 4.3 Billion | 4.03 Billion |
Net PPE | 1.06 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.09 Billion |
Good Will And Intangible Assets | 103 Million | 103 Million | 103 Million | 98 Million | 98 Million | 94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 103 Million | 103 Million | 103 Million | 98 Million | 98 Million | 94 Million |
Long-Term Investments | 2.32 Billion | 1.02 Billion | 1.02 Billion | 1.67 Billion | 1.67 Billion | 1.58 Billion |
Tax Assets | 738 Million | 756 Million | 846 Million | 924 Million | 924 Million | 714 Million |
Other Non Current Assets | 2 Million | 1.22 Billion | 1.22 Billion | 530 Million | 530 Million | 550 Million |
Other Assets | - | - | - | 2 Million | 2 Million | 2 Million |
Total Liabilities | 12.01 Billion | 12.16 Billion | 10.35 Billion | 11.74 Billion | 11.74 Billion | 11.53 Billion |
Total Current Liabilities | 9.58 Billion | 9.46 Billion | 8.4 Billion | 9.46 Billion | 9.46 Billion | 9.22 Billion |
Account Payables | 1.75 Billion | 1.7 Billion | 1.2 Billion | 1.82 Billion | 1.82 Billion | 1.74 Billion |
Tax Payables | - | - | - | 280 Million | 280 Million | 112 Million |
Short Term Debt | 3.7 Billion | 3.73 Billion | 3.35 Billion | 3.48 Billion | 3.48 Billion | 3.59 Billion |
Deferred Revenue | 262 Million | - | - | 3.12 Billion | 3.12 Billion | 2.42 Billion |
Other Current Liabilities | 3.86 Billion | 4.03 Billion | 3.84 Billion | 1.04 Billion | 1.04 Billion | 1.45 Billion |
Total Non Current Liabilities | 2.42 Billion | 2.69 Billion | 1.95 Billion | 2.27 Billion | 2.27 Billion | 2.31 Billion |
Long-Term Debt | 2.08 Billion | 2.33 Billion | 1.61 Billion | 1.92 Billion | 1.92 Billion | 1.97 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 340 Million | 356 Million | 343 Million | 348 Million | 348 Million | 331 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.2 Billion | 3.14 Billion | 3.53 Billion | 3.7 Billion | 3.7 Billion | 3.17 Billion |
Stock Holders Equity | 1.16 Billion | 1.16 Billion | 1.44 Billion | 1.67 Billion | 1.67 Billion | 1.28 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 712 Million | 721 Million | 930 Million | 1.15 Billion | 1.15 Billion | 754 Million |
Accumulated other comprehensive income | 196 Million | 190 Million | 186 Million | 190 Million | 190 Million | 194 Million |
Common Stock Equity | 1.16 Billion | 1.16 Billion | 1.44 Billion | 1.67 Billion | 1.67 Billion | 1.28 Billion |
Capital Lease Obligation | - | - | - | 145 Million | 145 Million | - |
Total Investments | 2.32 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 954 Million |
Total Debt | 5.79 Billion | 6.06 Billion | 4.96 Billion | 5.4 Billion | 5.4 Billion | 5.57 Billion |
Net Debt | 607 Million | 185 Million | 565 Million | 427 Million | 427 Million | 252 Million |
FRW
YOOIF
CEROW
MANORAMA
TGRO
BONEH