USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.08 Million | 9.13 Million | 8.9 Million | 3.53 Million | 3.15 Million | 2.72 Million |
Total Current Assets | 2.13 Million | 2.41 Million | 3 Million | 3.24 Million | 2.75 Million | 2.6 Million |
Cash And Short Term Investments | 150.92 Thousand | 296.74 Thousand | 763.9 Thousand | 1.45 Million | 1.2 Million | 1.04 Million |
Cash and Cash Equivalents | 150.92 Thousand | 296.74 Thousand | 763.9 Thousand | 1.45 Million | 1.2 Million | 1.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.78 Million | 1.67 Million | 1.81 Million | 1.45 Million | 1.25 Million | 1.32 Million |
Inventory | 1.00 | 2.00 | 2.00 | -91.72 Thousand | 1.00 | - |
Other Current Assets | 196.36 Thousand | 439.92 Thousand | 540.86 Thousand | 425.08 Thousand | 379.11 Thousand | - |
Total Non-Current Assets | 2.95 Million | 6.72 Million | 5.89 Million | 287.61 Thousand | 409.16 Thousand | 125.28 Thousand |
Net PPE | 367.29 Thousand | 685.3 Thousand | 678.2 Thousand | 287.61 Thousand | 409.16 Thousand | 125.28 Thousand |
Good Will And Intangible Assets | 2.15 Million | 5.5 Million | 5.21 Million | 83.03 Thousand | 83.67 Thousand | - |
Good Will | 359.14 Thousand | 3.84 Million | 3.82 Million | - | - | - |
Intangible Assets | 1.8 Million | 1.65 Million | 1.39 Million | 83.03 Thousand | 83.67 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 429.97 Thousand | 538.01 Thousand | - | -83.03 Thousand | -83.67 Thousand | - |
Other Assets | -1.00 | - | 1.00 | - | 1.00 | - |
Total Liabilities | 4.59 Million | 4.5 Million | 5.95 Million | 871.51 Thousand | 1.34 Million | 1.05 Million |
Total Current Liabilities | 3.89 Million | 2.19 Million | 2.09 Million | 810.72 Thousand | 1.15 Million | 600.26 Thousand |
Account Payables | 767.57 Thousand | 554.16 Thousand | 511.1 Thousand | 157.35 Thousand | 111.19 Thousand | 133.41 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.59 Million | 1.22 Million | 691.79 Thousand | 143.44 Thousand | 735.41 Thousand | 37.2 Thousand |
Deferred Revenue | 159.5 Thousand | 86.24 Thousand | 67.61 Thousand | 39.75 Thousand | 56.5 Thousand | 50.28 Thousand |
Other Current Liabilities | 369.61 Thousand | 325.25 Thousand | 829.39 Thousand | 470.17 Thousand | 250.16 Thousand | 379.36 Thousand |
Total Non Current Liabilities | 703.47 Thousand | 2.31 Million | 3.85 Million | 60.78 Thousand | 189.6 Thousand | 449.94 Thousand |
Long-Term Debt | 615.37 Thousand | 2.31 Million | 2.24 Million | 60.78 Thousand | 189.6 Thousand | 382.23 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.1 Thousand | - | 1.6 Million | - | - | 67.7 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 494.66 Thousand | 4.63 Million | 2.95 Million | 2.66 Million | 1.81 Million | 1.67 Million |
Stock Holders Equity | 494.66 Thousand | 4.63 Million | 2.95 Million | 2.66 Million | 1.81 Million | 1.67 Million |
Common Stock | 27.82 Million | 27.82 Million | 25.48 Million | 25.44 Million | 24.87 Million | 23.9 Million |
Retained Earnings | -34.46 Million | -30.32 Million | -28.35 Million | -28.3 Million | -28.32 Million | -27.05 Million |
Accumulated other comprehensive income | 1.15 Million | 1.15 Million | 136.12 Thousand | 7.03 Million | 29.95 Thousand | - |
Common Stock Equity | 494.66 Thousand | 4.63 Million | 2.95 Million | 2.66 Million | 1.81 Million | 1.67 Million |
Capital Lease Obligation | 292.97 Thousand | 549.49 Thousand | 527.57 Thousand | 204.23 Thousand | 350.86 Thousand | 65.07 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.21 Million | 3.54 Million | 2.93 Million | 204.23 Thousand | 925.01 Thousand | 419.44 Thousand |
Net Debt | 3.05 Million | 3.24 Million | 2.17 Million | -1.25 Million | -277.24 Thousand | -624.3 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.12 Million | 5.35 Million | 5.06 Million | 5.08 Million | 8.28 Million | 9.26 Million |
Total Current Assets | 2.01 Million | 2.21 Million | 2.12 Million | 2.13 Million | 1.87 Million | 2.71 Million |
Cash And Short Term Investments | 86.11 Thousand | 207.78 Thousand | 150.15 Thousand | 150.92 Thousand | 254.72 Thousand | 284.17 Thousand |
Cash and Cash Equivalents | 86.11 Thousand | 207.78 Thousand | 150.15 Thousand | 150.92 Thousand | 254.72 Thousand | 284.17 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.78 Million | 1.74 Million | 1.77 Million | 1.78 Million | 1.35 Million | 1.99 Million |
Inventory | - | - | 1.00 | 1.00 | 1236.00 | 760.00 |
Other Current Assets | 151.42 Thousand | 261.53 Thousand | 195.36 Thousand | 196.36 Thousand | 256.63 Thousand | 435.93 Thousand |
Total Non-Current Assets | 3.1 Million | 3.13 Million | 2.94 Million | 2.95 Million | 6.4 Million | 6.54 Million |
Net PPE | 463.18 Thousand | 543.83 Thousand | 365.41 Thousand | 367.29 Thousand | 447.38 Thousand | 531.61 Thousand |
Good Will And Intangible Assets | 2.2 Million | 2.16 Million | 2.15 Million | 2.15 Million | 5.53 Million | 5.47 Million |
Good Will | 359.14 Thousand | 358.77 Thousand | 357.3 Thousand | 359.14 Thousand | 3.84 Million | 3.84 Million |
Intangible Assets | 1.85 Million | 1.8 Million | 1.8 Million | 1.8 Million | 1.68 Million | 1.63 Million |
Long-Term Investments | 429.91 Thousand | 429.53 Thousand | 427.77 Thousand | - | 427.91 Thousand | 537.08 Thousand |
Tax Assets | -429.91 Thousand | -1.8 Million | -1.8 Million | - | -427.91 Thousand | -537.08 Thousand |
Other Non Current Assets | 429.97 Thousand | 1.8 Million | 1.79 Million | 429.97 Thousand | 429.97 Thousand | 538.01 Thousand |
Other Assets | - | 1.00 | 1.00 | -1.00 | - | - |
Total Liabilities | 4.73 Million | 4.84 Million | 4.57 Million | 4.59 Million | 3.98 Million | 4.96 Million |
Total Current Liabilities | 3.95 Million | 4.02 Million | 3.87 Million | 3.89 Million | 1.98 Million | 2.81 Million |
Account Payables | 893.34 Thousand | 817.49 Thousand | 763.64 Thousand | 767.57 Thousand | 516.49 Thousand | 764.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.53 Million | 2.62 Million | 2.58 Million | 2.59 Million | 1.04 Million | 1.58 Million |
Deferred Revenue | 258.2 Thousand | 285.58 Thousand | 158.68 Thousand | 159.5 Thousand | 148.22 Thousand | 183.84 Thousand |
Other Current Liabilities | 261.33 Thousand | 295.88 Thousand | 367.72 Thousand | 369.61 Thousand | 281.99 Thousand | 277.98 Thousand |
Total Non Current Liabilities | 788.98 Thousand | 821.52 Thousand | 699.87 Thousand | 703.47 Thousand | 1.99 Million | 2.14 Million |
Long-Term Debt | 700.88 Thousand | 374.59 Thousand | 408.09 Thousand | 615.37 Thousand | 1.99 Million | 2.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.1 Thousand | 446.92 Thousand | 291.77 Thousand | 88.1 Thousand | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 381.2 Thousand | 509.7 Thousand | 492.13 Thousand | 494.66 Thousand | 4.29 Million | 4.3 Million |
Stock Holders Equity | 381.2 Thousand | 509.7 Thousand | 492.13 Thousand | 494.66 Thousand | 4.29 Million | 4.3 Million |
Common Stock | 27.82 Million | 27.79 Million | 27.68 Million | 27.82 Million | 27.82 Million | 27.82 Million |
Retained Earnings | -34.57 Million | -34.4 Million | -34.28 Million | -34.46 Million | -30.66 Million | -30.65 Million |
Accumulated other comprehensive income | 1.15 Million | 7.12 Million | 7.09 Million | 1.15 Million | 1.15 Million | 1.15 Million |
Common Stock Equity | 381.2 Thousand | 509.7 Thousand | 492.13 Thousand | 494.66 Thousand | 4.29 Million | 4.3 Million |
Capital Lease Obligation | 451.29 Thousand | 358.91 Thousand | 204.12 Thousand | 292.97 Thousand | 358.99 Thousand | 434.82 Thousand |
Total Investments | 429.91 Thousand | 429.53 Thousand | 427.77 Thousand | - | 427.91 Thousand | 537.08 Thousand |
Total Debt | 3.23 Million | 3.36 Million | 3.19 Million | 3.21 Million | 3.03 Million | 3.73 Million |
Net Debt | 3.15 Million | 3.15 Million | 3.04 Million | 3.05 Million | 2.78 Million | 3.45 Million |
CEROW
OMAB
LEGIF
BONEH
4346
FRW