JPY 698.0
(-0.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 47.86 Billion | 45.28 Billion | 40.87 Billion | 36.58 Billion | 39.87 Billion | 43.02 Billion |
Cost of Revenue | 38 Billion | 37.86 Billion | 33.58 Billion | 29.86 Billion | 32.5 Billion | 34.42 Billion |
Gross Profit | 9.85 Billion | 7.41 Billion | 7.29 Billion | 6.72 Billion | 7.36 Billion | 8.59 Billion |
Operating Expenses | 6.66 Billion | 6.32 Billion | 6.01 Billion | 5.57 Billion | 6.06 Billion | 6.28 Billion |
Selling, General and Administrative Expenses | 5.47 Billion | 5.21 Billion | 4.92 Billion | 4.47 Billion | 4.9 Billion | 5.04 Billion |
Research and Development Expenses | 1.18 Billion | 1.11 Billion | 1.08 Billion | 1.1 Billion | 1.16 Billion | 1.24 Billion |
Other Expenses | - | 214.76 Million | 91.22 Million | 173.62 Million | 189.11 Million | 163.44 Million |
Cost and Expenses | 44.66 Billion | 44.19 Billion | 39.59 Billion | 35.43 Billion | 38.56 Billion | 40.71 Billion |
Operating Income | 3.19 Billion | 1.09 Billion | 1.28 Billion | 1.15 Billion | 1.3 Billion | 2.3 Billion |
Interest Expense | 21.72 Million | 12.35 Million | 16.77 Million | 16.65 Million | 27.38 Million | 45.76 Million |
Income Tax Expense | 1.06 Billion | 760.18 Million | 812.96 Million | 572.49 Million | 934.9 Million | 500.39 Million |
Earnings before Tax | 4.51 Billion | 1.87 Billion | 1.84 Billion | 1.5 Billion | 1.31 Billion | 2.33 Billion |
Net Income | 3.01 Billion | 816.44 Million | 831.83 Million | 769.47 Million | 222.68 Million | 1.68 Billion |
Earnings Per Share Basic | 151.71 | 41.02 | 41.61 | 38.46 | 11.13 | 84.12 |
Earnings Per Share Diluted | 151.71 | 41.02 | 41.61 | 38.46 | 11.13 | 84.12 |
Weighted Average Shares Outstanding | 19.9 Million | 19.9 Million | 19.99 Million | 20 Million | 20 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 19.9 Million | 19.9 Million | 19.99 Million | 20 Million | 20 Million | 20 Million |
Gross Margin | 0.21 | 0.16 | 0.18 | 0.18 | 0.18 | 0.20 |
EBIT Margin | 0.12 | 0.10 | 0.11 | 0.10 | 0.09 | 0.11 |
Profit Margin | 0.06 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 |
EBITDA | 5.86 Billion | 4.46 Billion | 4.45 Billion | 3.73 Billion | 3.46 Billion | 4.38 Billion |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.89 Billion | 10.78 Billion | 47.86 Billion | 13.01 Billion | 12.57 Billion | 11.49 Billion |
Cost of Revenue | 9.41 Billion | 8.34 Billion | 38 Billion | 10.12 Billion | 9.78 Billion | 9.22 Billion |
Gross Profit | 2.47 Billion | 2.43 Billion | 9.85 Billion | 2.89 Billion | 2.78 Billion | 2.27 Billion |
Operating Expenses | 1.76 Billion | 1.4 Billion | 6.66 Billion | 1.71 Billion | 1.64 Billion | 1.58 Billion |
Selling, General and Administrative Expenses | 1.76 Billion | 1.7 Billion | - | 1.42 Billion | 1.37 Billion | 1.58 Billion |
Research and Development Expenses | - | 323.06 Million | - | 287.87 Million | 279 Million | 298 Million |
Other Expenses | 1 Million | 151.1 Million | 204.36 Million | 18.07 Million | 21.93 Million | 13.24 Million |
Cost and Expenses | 11.18 Billion | 10.58 Billion | 44.66 Billion | 11.84 Billion | 11.43 Billion | 10.8 Billion |
Operating Income | 707 Million | 1.03 Billion | 3.19 Billion | 1.17 Billion | 1.13 Billion | 687.23 Million |
Interest Expense | 1.77 Million | -760 Thousand | 21.72 Million | 10.27 Million | 7 Million | 3.08 Million |
Income Tax Expense | 313 Million | 29.29 Million | 1.06 Billion | 245.23 Million | 386.2 Million | 350.37 Million |
Earnings before Tax | 1.14 Billion | 1.14 Billion | 4.51 Billion | 1.09 Billion | 1.66 Billion | 1.16 Billion |
Net Income | 727 Million | 1.08 Billion | 3.01 Billion | 701.54 Million | 1.13 Billion | 721.7 Million |
Earnings Per Share Basic | 36.52 | 54.50 | - | 35.24 | 57.00 | 36.26 |
Earnings Per Share Diluted | 36.52 | 54.45 | - | 35.24 | 57.00 | 36.26 |
Weighted Average Shares Outstanding | 19.9 Million | 19.89 Million | 19.9 Million | 19.9 Million | 19.9 Million | 19.9 Million |
Weighted Average Shares Outstanding (Diluted) | 19.9 Million | 19.91 Million | 19.9 Million | 19.9 Million | 19.9 Million | 19.9 Million |
Gross Margin | 0.21 | 0.23 | 0.21 | 0.22 | 0.22 | 0.20 |
EBIT Margin | 0.12 | 0.08 | - | 0.14 | 0.11 | 0.10 |
Profit Margin | 0.06 | 0.10 | 0.06 | 0.05 | 0.09 | 0.06 |
EBITDA | 1.37 Billion | 912.27 Million | - | 1.86 Billion | 1.43 Billion | 1.17 Billion |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.07 | 0.09 | 0.09 | 0.06 |
2060
ALMY
SEAMECLTD
9592
CHIP
IBTA