Alumil Aluminium Industry S.A. (ALMY.AT)
EUR 4.6
(2.22%)
EUR 4.6
(2.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 404.56 Million | 402.47 Million | 315.17 Million | 241.06 Million | 241.52 Million | 257.46 Million |
| Cost of Revenue | 319.75 Million | 297.55 Million | 225.9 Million | 180.89 Million | 183.42 Million | 204.03 Million |
| Gross Profit | 84.81 Million | 104.91 Million | 89.26 Million | 60.16 Million | 58.09 Million | 53.43 Million |
| Operating Expenses | 72.42 Million | 60.06 Million | 54.78 Million | 46.97 Million | 45.26 Million | 45.2 Million |
| Selling, General and Administrative Expenses | 70.96 Million | 26.46 Million | 21.69 Million | 17.22 Million | 18.29 Million | 20.17 Million |
| Research and Development Expenses | 3.14 Million | 3.1 Million | 2.68 Million | 2.07 Million | 416.66 Thousand | 434.47 Thousand |
| Other Expenses | -1.68 Million | 30.49 Million | 30.39 Million | 27.67 Million | 26.54 Million | -25.38 Thousand |
| Cost and Expenses | 385.84 Million | 357.62 Million | 280.69 Million | 227.87 Million | 228.68 Million | 249.24 Million |
| Operating Income | 18.72 Million | 44.58 Million | 34.21 Million | 13.08 Million | 12.35 Million | 8.14 Million |
| Interest Expense | 12.44 Million | 7.66 Million | 5.55 Million | 5.91 Million | 6.83 Million | 6.9 Million |
| Income Tax Expense | 2.39 Million | 6.97 Million | 7.78 Million | 1.73 Million | 1.52 Million | 266.37 Thousand |
| Earnings before Tax | 6.46 Million | 34.64 Million | 28.08 Million | 10.95 Million | 4.79 Million | 410.06 Thousand |
| Net Income | 1.9 Million | 23.1 Million | 15.83 Million | 7.28 Million | 3.26 Million | 149.26 Thousand |
| Earnings Per Share Basic | 0.06 | 0.71 | 0.49 | 0.22 | 0.15 | 0.01 |
| Earnings Per Share Diluted | 0.06 | 0.71 | 0.49 | 0.22 | 0.15 | 0.01 |
| Weighted Average Shares Outstanding | 32.41 Million | 32.41 Million | 32.41 Million | 32.41 Million | 22.01 Million | 22.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.41 Million | 32.41 Million | 32.41 Million | 32.41 Million | 22.01 Million | 22.01 Million |
| Gross Margin | 0.21 | 0.26 | 0.28 | 0.25 | 0.24 | 0.21 |
| EBIT Margin | 0.08 | 0.14 | 0.15 | 0.10 | 0.10 | 0.07 |
| Profit Margin | 0.00 | 0.06 | 0.05 | 0.03 | 0.01 | 0.00 |
| EBITDA | 33.03 Million | 56.57 Million | 46.17 Million | 30.29 Million | 23.45 Million | 16.25 Million |
| Earnings Before Tax Margin | 0.05 | 0.11 | 0.11 | 0.05 | 0.05 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 107.37 Million | 107.37 Million | 104 Million | 404.56 Million | 104 Million | 196.55 Million |
| Cost of Revenue | 78.47 Million | 78.47 Million | 81.49 Million | 319.75 Million | 81.49 Million | 150.42 Million |
| Gross Profit | 28.9 Million | 28.9 Million | 22.5 Million | 84.81 Million | 22.5 Million | 46.13 Million |
| Operating Expenses | 19.47 Million | 19.47 Million | 19.48 Million | 70.67 Million | 19.48 Million | 35.26 Million |
| Selling, General and Administrative Expenses | 18.47 Million | 18.47 Million | 18.59 Million | - | 18.59 Million | 33.78 Million |
| Research and Development Expenses | 716.07 Thousand | 716.07 Thousand | 831.43 Thousand | - | 831.43 Thousand | 1.48 Million |
| Other Expenses | 287.21 Thousand | 287.21 Thousand | - | -1.23 Million | - | - |
| Cost and Expenses | 97.95 Million | 97.95 Million | 100.98 Million | 390.43 Million | 100.98 Million | 185.69 Million |
| Operating Income | 9.42 Million | 9.42 Million | 2.6 Million | 14.13 Million | 2.6 Million | 10.86 Million |
| Interest Expense | 7.03 Million | - | 6.89 Million | 10.82 Million | - | 6.24 Million |
| Income Tax Expense | 1.56 Million | 1.56 Million | 188.26 Thousand | 2.39 Million | 188.26 Thousand | 2.02 Million |
| Earnings before Tax | 6.06 Million | 6.06 Million | 745.22 Thousand | 6.46 Million | 745.22 Thousand | 4.82 Million |
| Net Income | 3.3 Million | 3.3 Million | 208.77 Thousand | 1.9 Million | 208.77 Thousand | 1.49 Million |
| Earnings Per Share Basic | 0.10 | 0.10 | 0.01 | - | 0.01 | 0.05 |
| Earnings Per Share Diluted | 0.10 | 0.10 | 0.01 | - | 0.01 | 0.05 |
| Weighted Average Shares Outstanding | 32.97 Million | 32.97 Million | 32.41 Million | 32.41 Million | 32.41 Million | 32.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.41 Million | 32.41 Million | 32.41 Million | 32.41 Million | 32.41 Million | 32.41 Million |
| Gross Margin | 0.27 | 0.27 | 0.22 | 0.21 | 0.22 | 0.23 |
| EBIT Margin | 0.12 | 0.12 | 0.05 | - | 0.05 | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 |
| EBITDA | 13.17 Million | 13.17 Million | 5.35 Million | - | 5.35 Million | 17.69 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.03 | 0.03 | 0.03 | 0.06 |
SEAMECLTD
USEI
2890
IBTA
4231
2060