JPY 1896.0
(1.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 11.17 Billion | 7.91 Billion | 6.11 Billion | 4.72 Billion | 3.43 Billion |
Cost of Revenue | 2.95 Billion | 2.22 Billion | 1.76 Billion | 1.34 Billion | 987.72 Million |
Gross Profit | 8.21 Billion | 5.68 Billion | 4.35 Billion | 3.38 Billion | 2.45 Billion |
Operating Expenses | 4.5 Billion | 3.02 Billion | 2.24 Billion | 1.95 Billion | 1.46 Billion |
Selling, General and Administrative Expenses | 4.39 Billion | 2.91 Billion | 2.14 Billion | 1.85 Billion | 1.36 Billion |
Research and Development Expenses | 110.29 Million | 108.96 Million | 98.68 Million | 96.99 Million | 100.42 Million |
Other Expenses | - | 3.02 Billion | 2.24 Billion | 1.95 Billion | 1.46 Billion |
Cost and Expenses | 7.46 Billion | 5.24 Billion | 4.01 Billion | 3.29 Billion | 2.44 Billion |
Operating Income | 3.71 Billion | 2.66 Billion | 2.1 Billion | 1.43 Billion | 990.82 Million |
Interest Expense | 38 Thousand | 3.18 Million | 16.83 Million | - | - |
Income Tax Expense | 1.02 Billion | 889.05 Million | 662.53 Million | 418.84 Million | 340.45 Million |
Earnings before Tax | 3.64 Billion | 2.68 Billion | 2.09 Billion | 1.44 Billion | 978.58 Million |
Net Income | 2.62 Billion | 1.79 Billion | 1.42 Billion | 1.02 Billion | 638.12 Million |
Earnings Per Share Basic | 63.83 | 44.73 | 35.68 | 25.63 | 15.93 |
Earnings Per Share Diluted | 62.64 | 42.09 | 35.68 | 25.63 | 15.93 |
Weighted Average Shares Outstanding | 41.05 Million | 40.15 Million | 40.05 Million | 40.05 Million | 40.05 Million |
Weighted Average Shares Outstanding (Diluted) | 41.83 Million | 42.68 Million | 40.05 Million | 40.05 Million | 40.05 Million |
Gross Margin | 0.74 | 0.72 | 0.71 | 0.72 | 0.71 |
EBIT Margin | 0.35 | 0.34 | 0.35 | 0.31 | 0.30 |
Profit Margin | 0.23 | 0.23 | 0.23 | 0.22 | 0.19 |
EBITDA | 3.95 Billion | 2.71 Billion | 2.13 Billion | 1.46 Billion | 991.75 Million |
Earnings Before Tax Margin | 0.33 | 0.34 | 0.34 | 0.30 | 0.29 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.4 Billion | 3.4 Billion | 3.06 Billion | 11.17 Billion | 3.12 Billion | 2.84 Billion |
Cost of Revenue | 993 Million | 878.77 Million | 829.9 Million | 2.95 Billion | 802.42 Million | 794.13 Million |
Gross Profit | 2.41 Billion | 2.52 Billion | 2.23 Billion | 8.21 Billion | 2.32 Billion | 2.05 Billion |
Operating Expenses | 1.47 Billion | 1.38 Billion | 1.2 Billion | 4.5 Billion | 1.17 Billion | 1.2 Billion |
Selling, General and Administrative Expenses | 1.47 Billion | 1.35 Billion | 1.17 Billion | - | 1.15 Billion | 1.17 Billion |
Research and Development Expenses | - | 32.36 Million | 31.13 Million | - | 19.72 Million | 30.88 Million |
Other Expenses | -1 Million | 21 Thousand | 164 Thousand | -28.46 Million | -28.27 Million | 30 Thousand |
Cost and Expenses | 2.46 Billion | 2.26 Billion | 2.03 Billion | 7.46 Billion | 1.97 Billion | 1.99 Billion |
Operating Income | 940 Million | 1.13 Billion | 1.02 Billion | 3.71 Billion | 1.14 Billion | 854.82 Million |
Interest Expense | - | - | - | 38 Thousand | - | - |
Income Tax Expense | 305 Million | 369.49 Million | 327.83 Million | 1.02 Billion | 282.12 Million | 228.2 Million |
Earnings before Tax | 940 Million | 1.13 Billion | 1.03 Billion | 3.64 Billion | 1.11 Billion | 856.23 Million |
Net Income | 635 Million | 768.9 Million | 702.49 Million | 2.62 Billion | 828.74 Million | 628.03 Million |
Earnings Per Share Basic | 15.01 | 18.20 | 16.64 | - | 19.86 | 15.15 |
Earnings Per Share Diluted | 14.81 | 17.90 | 16.35 | - | 19.86 | 14.65 |
Weighted Average Shares Outstanding | 42.88 Million | 42.24 Million | 42.22 Million | 41.05 Million | 41.72 Million | 41.45 Million |
Weighted Average Shares Outstanding (Diluted) | 42.85 Million | 42.95 Million | 42.97 Million | 41.83 Million | 41.72 Million | 42.87 Million |
Gross Margin | 0.71 | 0.74 | 0.73 | 0.74 | 0.74 | 0.72 |
EBIT Margin | 0.30 | 0.35 | 0.35 | - | 0.36 | 0.30 |
Profit Margin | 0.19 | 0.23 | 0.23 | 0.23 | 0.27 | 0.22 |
EBITDA | 1.01 Billion | 1.2 Billion | 1.08 Billion | - | 1.11 Billion | 856.23 Million |
Earnings Before Tax Margin | 0.28 | 0.33 | 0.34 | 0.33 | 0.37 | 0.30 |
0181
4090
URB-A
STC
1586
603696