China Leon Inspection Holding Limited (1586.HK)
HKD 2.0
(1.01%)
HKD 2.0
(1.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.11 Billion | 944.01 Million | 818.82 Million | 649.9 Million | 441.32 Million | 266.15 Million |
| Cost of Revenue | 638.38 Million | 534.64 Million | 472.43 Million | 372.83 Million | 234.04 Million | 126.2 Million |
| Gross Profit | 480.13 Million | 409.36 Million | 346.39 Million | 277.07 Million | 207.27 Million | 139.94 Million |
| Operating Expenses | 284.19 Million | 245.49 Million | 202.5 Million | 159.28 Million | 139.07 Million | 119.6 Million |
| Selling, General and Administrative Expenses | 281.49 Million | 254.93 Million | 211.08 Million | 173.89 Million | 140.31 Million | 120.06 Million |
| Research and Development Expenses | - | 26.88 Million | 22.9 Million | 12.58 Million | 11.29 Million | - |
| Other Expenses | 2.7 Million | -24.99 Million | -20.48 Million | -11.14 Million | -10.89 Million | -2.4 Million |
| Cost and Expenses | 922.58 Million | 780.13 Million | 674.94 Million | 532.12 Million | 373.11 Million | 245.81 Million |
| Operating Income | 195.93 Million | 137.53 Million | 123.26 Million | 104.7 Million | 55.89 Million | 19.3 Million |
| Interest Expense | 8.58 Million | 4.81 Million | 3.18 Million | 4.43 Million | 7.64 Million | 2.99 Million |
| Income Tax Expense | 35.04 Million | 31.51 Million | 23.08 Million | 19.75 Million | 20.19 Million | 10.6 Million |
| Earnings before Tax | 157.21 Million | 136.34 Million | 112.76 Million | 99.74 Million | 52.2 Million | 16.18 Million |
| Net Income | 80.04 Million | 69.39 Million | 49.83 Million | 52.45 Million | 26.9 Million | 15.96 Million |
| Earnings Per Share Basic | 0.14 | 0.13 | 0.09 | 0.10 | 0.05 | 0.03 |
| Earnings Per Share Diluted | 0.14 | 0.11 | 0.09 | 0.10 | 0.05 | 0.03 |
| Weighted Average Shares Outstanding | 583.07 Million | 571.54 Million | 527.55 Million | 531.61 Million | 532.4 Million | 532.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 585.26 Million | 571.54 Million | 529.92 Million | 531.61 Million | 532.61 Million | 533.21 Million |
| Gross Margin | 0.43 | 0.43 | 0.42 | 0.43 | 0.47 | 0.53 |
| EBIT Margin | 0.21 | 0.21 | 0.20 | 0.22 | 0.21 | 0.13 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.08 | 0.06 | 0.06 |
| EBITDA | 229.56 Million | 201.06 Million | 159.63 Million | 144.98 Million | 91.85 Million | 34.74 Million |
| Earnings Before Tax Margin | 0.18 | 0.15 | 0.15 | 0.16 | 0.13 | 0.07 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 611.91 Million | 613.13 Million | 1.11 Billion | 505.38 Million | 944.01 Million | 512.25 Million |
| Cost of Revenue | 352.81 Million | 363.85 Million | 638.38 Million | 274.53 Million | 534.64 Million | 284.84 Million |
| Gross Profit | 259.09 Million | 249.28 Million | 480.13 Million | 230.84 Million | 409.36 Million | 227.4 Million |
| Operating Expenses | 160.27 Million | 155.97 Million | 278.67 Million | 128.22 Million | 245.49 Million | 129.37 Million |
| Selling, General and Administrative Expenses | 147.57 Million | 143.56 Million | - | 113.71 Million | - | 114.49 Million |
| Research and Development Expenses | 12.84 Million | 12.66 Million | - | 15.3 Million | - | 15.5 Million |
| Other Expenses | 154.99 Thousand | 253 Thousand | -27.19 Million | 795 Thousand | -24.99 Million | 629 Thousand |
| Cost and Expenses | 513.08 Million | 519.82 Million | 917.06 Million | 402.75 Million | 780.13 Million | 414.22 Million |
| Operating Income | 98.82 Million | 93.31 Million | 172.13 Million | 102.62 Million | 137.53 Million | 98.03 Million |
| Interest Expense | 4.03 Million | 6.68 Million | 5.47 Million | 1.9 Million | 4.81 Million | 3.66 Million |
| Income Tax Expense | 15.73 Million | 21.49 Million | 35.04 Million | 13.55 Million | 31.51 Million | 22.51 Million |
| Earnings before Tax | 95.65 Million | 75.16 Million | 157.21 Million | 82.04 Million | 136.34 Million | 81.77 Million |
| Net Income | 50.82 Million | 31.76 Million | 80.04 Million | 48.28 Million | 69.39 Million | 33.57 Million |
| Earnings Per Share Basic | 0.10 | 0.05 | - | 0.09 | - | 0.06 |
| Earnings Per Share Diluted | 0.10 | 0.05 | - | 0.09 | - | 0.04 |
| Weighted Average Shares Outstanding | 528.09 Million | 595.79 Million | 530.06 Million | 530.62 Million | 571.54 Million | 590.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 529.96 Million | 689.41 Million | 532.05 Million | 532.36 Million | 571.54 Million | 785.18 Million |
| Gross Margin | 0.42 | 0.41 | 0.43 | 0.46 | 0.43 | 0.44 |
| EBIT Margin | 0.21 | 0.20 | - | 0.28 | - | 0.25 |
| Profit Margin | 0.08 | 0.05 | 0.07 | 0.10 | 0.07 | 0.07 |
| EBITDA | 129.58 Million | 120.49 Million | - | 139.2 Million | - | 128.77 Million |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.15 | 0.20 | 0.15 | 0.19 |
603696
4071
0181
078340
071320
STC