JPY 1890.0
(2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.93 Billion | 3.55 Billion | 3.02 Billion | 2.67 Billion | 1.69 Billion | 1.59 Billion |
Total Current Assets | 3.26 Billion | 3.1 Billion | 2.77 Billion | 2.48 Billion | 1.53 Billion | 1.41 Billion |
Cash And Short Term Investments | 970.85 Million | 1.06 Billion | 873.86 Million | 935.19 Million | 764.02 Million | 653.04 Million |
Cash and Cash Equivalents | 970.85 Million | 1.06 Billion | 873.86 Million | 935.19 Million | 764.02 Million | 653.04 Million |
Short Term Investments | - | -180 Million | -110 Million | - | - | - |
Net Receivables | 1.92 Billion | 1.73 Billion | 1.64 Billion | 1.29 Billion | 665 Million | 659 Million |
Inventory | 302.85 Million | 263.26 Million | 224.07 Million | 232.26 Million | 84.91 Million | 81.73 Million |
Other Current Assets | 71.69 Million | 2.38 Million | 2.24 Million | 974 Thousand | 6.88 Million | 448 Thousand |
Total Non-Current Assets | 669.75 Million | 451.46 Million | 251.2 Million | 184.52 Million | 158.24 Million | 178.38 Million |
Net PPE | 126.78 Million | 128.32 Million | 7.23 Million | 6.65 Million | 10.05 Million | 13.12 Million |
Good Will And Intangible Assets | 309.23 Million | 80.75 Million | 57 Million | 44.81 Million | 27.36 Million | 8.36 Million |
Good Will | 214.15 Million | - | - | - | - | - |
Intangible Assets | 95.08 Million | 80.75 Million | 57 Million | 44.81 Million | 27.36 Million | 8.36 Million |
Long-Term Investments | 95.08 Million | 200 Million | 150 Million | 99 Million | 85 Million | 76 Million |
Tax Assets | 48.22 Million | 42.26 Million | 36.87 Million | 34.86 Million | 35.1 Million | 80.37 Million |
Other Non Current Assets | 90.42 Million | 120 Thousand | 84 Thousand | -809 Thousand | 719 Thousand | 522 Thousand |
Other Assets | - | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 1.96 Billion | 1.59 Billion | 1.35 Billion | 1.43 Billion | 1.06 Billion | 1.03 Billion |
Total Current Liabilities | 1.71 Billion | 1.59 Billion | 1.35 Billion | 1.39 Billion | 960.22 Million | 867.72 Million |
Account Payables | 386.69 Million | 325.62 Million | 335.82 Million | 327.36 Million | 136.01 Million | 62.85 Million |
Tax Payables | 20.78 Million | 92.96 Million | 111.62 Million | 152.43 Million | 2.46 Million | 2.46 Million |
Short Term Debt | 745 Million | 800 Million | 545 Million | 560 Million | 560 Million | 560 Million |
Deferred Revenue | 20.78 Million | 427.07 Million | 392.24 Million | 418.87 Million | 200 Million | 215.28 Million |
Other Current Liabilities | 559.14 Million | 47.06 Million | 85.29 Million | 83.9 Million | 64.21 Million | 29.59 Million |
Total Non Current Liabilities | 256.83 Million | 1000.00 | - | 45 Million | 105 Million | 165 Million |
Long-Term Debt | 243.75 Million | - | - | 45 Million | 105 Million | 165 Million |
Deferred Revenue Non Current | - | - | - | -1.45 Million | 102.09 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.08 Million | - | - | 1000.00 | -105 Million | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.96 Billion | 1.95 Billion | 1.66 Billion | 1.23 Billion | 630.91 Million | 560.92 Million |
Stock Holders Equity | 1.96 Billion | 1.95 Billion | 1.66 Billion | 1.23 Billion | 630.91 Million | 560.92 Million |
Common Stock | 334.89 Million | 333.87 Million | 331.03 Million | 277.39 Million | 93.47 Million | 93.47 Million |
Retained Earnings | 1.34 Billion | 1.33 Billion | 1.05 Billion | 731.72 Million | 493.17 Million | 423.18 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | 1 Million | 1 Million | - | - |
Common Stock Equity | 1.96 Billion | 1.95 Billion | 1.66 Billion | 1.23 Billion | 630.91 Million | 560.92 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 95.08 Million | 20 Million | 40 Million | 99 Million | 85 Million | 76 Million |
Total Debt | 988.75 Million | 800 Million | 545 Million | 605 Million | 665 Million | 725 Million |
Net Debt | 17.89 Million | -261.67 Million | -328.86 Million | -330.19 Million | -99.02 Million | 71.95 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.93 Billion | 3.93 Billion | 3.79 Billion | 3.84 Billion | 3.42 Billion | 3.55 Billion |
Total Current Assets | 3.26 Billion | 3.26 Billion | 3.1 Billion | 3.12 Billion | 2.95 Billion | 3.1 Billion |
Cash And Short Term Investments | 970.85 Million | 970.85 Million | 878.52 Million | 1.13 Billion | 1.19 Billion | 1.06 Billion |
Cash and Cash Equivalents | 970.85 Million | 970.85 Million | 878.52 Million | 1.13 Billion | 1.19 Billion | 1.06 Billion |
Short Term Investments | - | - | - | - | - | -180 Million |
Net Receivables | 1.92 Billion | 1.92 Billion | 1.85 Billion | 1.61 Billion | 1.47 Billion | 1.73 Billion |
Inventory | 302.85 Million | 302.85 Million | 318.79 Million | 306.27 Million | 279.91 Million | 263.26 Million |
Other Current Assets | 71.69 Million | 71.69 Million | 60.03 Million | 62.17 Million | 7.15 Million | 2.38 Million |
Total Non-Current Assets | 669.75 Million | 669.75 Million | 686.32 Million | 726.46 Million | 466.05 Million | 451.46 Million |
Net PPE | 126.78 Million | 126.78 Million | 130.5 Million | 133.37 Million | 125.88 Million | 128.32 Million |
Good Will And Intangible Assets | 214.15 Million | 309.23 Million | 318.82 Million | 326.93 Million | 86.2 Million | 80.75 Million |
Good Will | 214.15 Million | 214.15 Million | 223.77 Million | 230.99 Million | - | - |
Intangible Assets | - | 95.08 Million | 95.04 Million | 95.94 Million | 86.2 Million | 80.75 Million |
Long-Term Investments | 95.08 Million | 95.08 Million | 95.04 Million | 999.00 | 20 Million | 200 Million |
Tax Assets | 48.22 Million | 48.22 Million | 52.6 Million | 82.79 Million | 55.09 Million | 42.26 Million |
Other Non Current Assets | 185.5 Million | 90.42 Million | 89.34 Million | 183.36 Million | 178.87 Million | 120 Thousand |
Other Assets | - | - | - | 1.00 | - | 1000.00 |
Total Liabilities | 1.96 Billion | 1.96 Billion | 1.86 Billion | 1.95 Billion | 1.49 Billion | 1.59 Billion |
Total Current Liabilities | 1.71 Billion | 1.71 Billion | 1.59 Billion | 1.67 Billion | 1.49 Billion | 1.59 Billion |
Account Payables | 386.69 Million | 386.69 Million | 309.92 Million | 303.27 Million | 289.84 Million | 325.62 Million |
Tax Payables | 20.78 Million | 20.78 Million | 33.17 Million | 16.15 Million | 7.5 Million | 92.96 Million |
Short Term Debt | 745 Million | 745 Million | 745 Million | 845 Million | 800 Million | 800 Million |
Deferred Revenue | 20.78 Million | 20.78 Million | 33.17 Million | 16.15 Million | 321.47 Million | 427.07 Million |
Other Current Liabilities | 559.14 Million | 559.14 Million | 506.44 Million | 506.49 Million | 80.34 Million | 47.06 Million |
Total Non Current Liabilities | 256.83 Million | 256.83 Million | 268.17 Million | 279.56 Million | - | 1000.00 |
Long-Term Debt | 243.75 Million | 243.75 Million | 255 Million | 266.25 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.08 Million | 13.08 Million | 13.17 Million | 13.31 Million | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.96 Billion | 1.96 Billion | 1.93 Billion | 1.89 Billion | 1.93 Billion | 1.95 Billion |
Stock Holders Equity | 1.96 Billion | 1.96 Billion | 1.93 Billion | 1.89 Billion | 1.93 Billion | 1.95 Billion |
Common Stock | 334.89 Million | 334.89 Million | 334.89 Million | 334.89 Million | 334.47 Million | 333.87 Million |
Retained Earnings | 1.34 Billion | 1.34 Billion | 1.31 Billion | 1.27 Billion | 1.31 Billion | 1.33 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | 2 Million | - | 1 Million |
Common Stock Equity | 1.96 Billion | 1.96 Billion | 1.93 Billion | 1.89 Billion | 1.93 Billion | 1.95 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 95.08 Million | 95.08 Million | 95.04 Million | 999.00 | 20 Million | 20 Million |
Total Debt | 988.75 Million | 988.75 Million | 1 Billion | 1.11 Billion | 800 Million | 800 Million |
Net Debt | 17.89 Million | 17.89 Million | 121.47 Million | -23.58 Million | -391.02 Million | -261.67 Million |
002745
CLWY
EXPI
MA
MAWHY
FLK