USD 10.08
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 19.8 Billion | 19.64 Billion | 20.52 Billion | 17.43 Billion | 13.21 Billion | 13.14 Billion |
Total Current Assets | 8.1 Billion | 8.41 Billion | 9.34 Billion | 8.49 Billion | 5.66 Billion | 5.57 Billion |
Cash And Short Term Investments | 3.52 Billion | 4.08 Billion | 3.21 Billion | 3.66 Billion | 2.22 Billion | 1.65 Billion |
Cash and Cash Equivalents | 3.27 Billion | 3.73 Billion | 2.82 Billion | 2.4 Billion | 2.02 Billion | 1.43 Billion |
Short Term Investments | 246.43 Million | 343.6 Million | 392.77 Million | 1.26 Billion | 208.62 Million | 220.65 Million |
Net Receivables | 2.43 Billion | 2.26 Billion | 2.67 Billion | 2.09 Billion | 1.52 Billion | 2.01 Billion |
Inventory | 2.11 Billion | 1.76 Billion | 3.08 Billion | 2.42 Billion | 1.73 Billion | 1.84 Billion |
Other Current Assets | 30.22 Million | 297.89 Million | 364.64 Million | 302.19 Million | 183.12 Million | 53.17 Million |
Total Non-Current Assets | 11.7 Billion | 11.22 Billion | 11.18 Billion | 8.94 Billion | 7.54 Billion | 7.57 Billion |
Net PPE | 10.28 Billion | 9.62 Billion | 6.61 Billion | 4.94 Billion | 4.16 Billion | 3.86 Billion |
Good Will And Intangible Assets | 3.59 Billion | 1.03 Billion | 3.95 Billion | 3.17 Billion | 2.88 Billion | 3.18 Billion |
Good Will | 767.39 Million | 816.17 Million | 1 Billion | 560.51 Million | 524.04 Million | 525.9 Million |
Intangible Assets | 2.82 Billion | 219.77 Million | 2.95 Billion | 2.61 Billion | 2.36 Billion | 2.65 Billion |
Long-Term Investments | 466.46 Million | -268.87 Million | -323.02 Million | -1.2 Billion | -178.95 Million | -189.79 Million |
Tax Assets | 8.13 Million | 29.17 Million | 41.02 Million | 42.67 Million | 12.03 Million | 3.7 Million |
Other Non Current Assets | -2.65 Billion | 808.34 Million | 888.6 Million | 1.99 Billion | 663.84 Million | 705.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.73 Billion | 7.11 Billion | 7.77 Billion | 6.03 Billion | 5.98 Billion | 6.42 Billion |
Total Current Liabilities | 6.42 Billion | 6.78 Billion | 7.44 Billion | 5.88 Billion | 5.11 Billion | 4.63 Billion |
Account Payables | 710.21 Million | 950.94 Million | 1.15 Billion | 971.14 Million | 967.09 Million | 663.43 Million |
Tax Payables | 185.92 Million | 241.2 Million | 266.72 Million | 185.86 Million | 133.19 Million | 58.37 Million |
Short Term Debt | 4.16 Billion | 4.25 Billion | 4.44 Billion | 3.61 Billion | 3.3 Billion | 2.89 Billion |
Deferred Revenue | 274.81 Million | 363.86 Million | 354.9 Million | 363.14 Million | 260.85 Million | 567.74 Million |
Other Current Liabilities | 1.27 Billion | 1.21 Billion | 1.49 Billion | 932.74 Million | 585.35 Million | 514.03 Million |
Total Non Current Liabilities | 304.21 Million | 326.69 Million | 329.39 Million | 151.63 Million | 861.54 Million | 1.79 Billion |
Long-Term Debt | 1.01 Million | 144.1 Million | 166.42 Million | 21.5 Million | 731.31 Million | 1.66 Billion |
Deferred Revenue Non Current | 158.66 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Million | 30.75 Million | 1.55 Million | 1.27 Million | 1.33 Million | 1.66 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 13.07 Billion | 12.52 Billion | 12.74 Billion | 11.4 Billion | 7.23 Billion | 6.71 Billion |
Stock Holders Equity | 12.08 Billion | 11.55 Billion | 11.7 Billion | 10.74 Billion | 6.7 Billion | 6.22 Billion |
Common Stock | 1.55 Billion | 1.56 Billion | 1.57 Billion | 1.58 Billion | 1.51 Billion | 1.52 Billion |
Retained Earnings | 9.13 Billion | 7.85 Billion | 7.38 Billion | 6.37 Billion | 5.36 Billion | 4.36 Billion |
Accumulated other comprehensive income | -382.69 Million | 139.71 Million | 730.93 Million | 412.58 Million | -175.82 Million | 254.98 Million |
Common Stock Equity | 12.08 Billion | 11.55 Billion | 11.7 Billion | 10.74 Billion | 6.7 Billion | 6.22 Billion |
Capital Lease Obligation | 158.66 Million | 222.99 Million | 272.34 Million | 46.72 Million | 58.28 Million | - |
Total Investments | 712.89 Million | 74.73 Million | 69.74 Million | 57.7 Million | 29.67 Million | 30.85 Million |
Total Debt | 4.32 Billion | 4.39 Billion | 4.6 Billion | 3.63 Billion | 4.03 Billion | 4.55 Billion |
Net Debt | 1.04 Billion | 661.19 Million | 1.78 Billion | 1.23 Billion | 2.01 Billion | 3.11 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 19.8 Billion | 19.8 Billion | 19.8 Billion | 19.96 Billion | 19.96 Billion | 19.64 Billion |
Total Current Assets | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.87 Billion | 8.87 Billion | 8.41 Billion |
Cash And Short Term Investments | 3.52 Billion | 3.52 Billion | 3.52 Billion | 4.53 Billion | 4.57 Billion | 4.08 Billion |
Cash and Cash Equivalents | 3.27 Billion | 3.27 Billion | 3.27 Billion | 4.3 Billion | 4.3 Billion | 3.73 Billion |
Short Term Investments | 246.43 Million | 246.43 Million | 246.43 Million | 226.02 Million | 39.49 Million | 343.6 Million |
Net Receivables | 2.43 Billion | 2.43 Billion | 1.74 Billion | 2.33 Billion | 1.65 Billion | 2.26 Billion |
Inventory | 2.11 Billion | 2.11 Billion | 1.55 Billion | 1.97 Billion | 1.42 Billion | 1.76 Billion |
Other Current Assets | 30.22 Million | 30.22 Million | 1.53 Billion | 39.49 Million | 1.44 Billion | 297.89 Million |
Total Non-Current Assets | 11.7 Billion | 11.7 Billion | 11.7 Billion | 11.08 Billion | 11.08 Billion | 11.22 Billion |
Net PPE | 10.28 Billion | 10.28 Billion | 9.77 Billion | 9.6 Billion | 9.36 Billion | 9.62 Billion |
Good Will And Intangible Assets | 3.59 Billion | 3.59 Billion | 938.91 Million | 1.71 Billion | 954.26 Million | 1.03 Billion |
Good Will | 767.39 Million | 767.39 Million | 767.39 Million | 763.19 Million | 763.19 Million | 816.17 Million |
Intangible Assets | 2.82 Billion | 2.82 Billion | 171.51 Million | 954.26 Million | 191.07 Million | 219.77 Million |
Long-Term Investments | 466.46 Million | 466.46 Million | 24.42 Million | 517.93 Million | 73.22 Million | -268.87 Million |
Tax Assets | 8.13 Million | 8.13 Million | - | 7.72 Million | - | 29.17 Million |
Other Non Current Assets | -2.65 Billion | -2.65 Billion | 963.46 Million | -759.56 Million | 693.19 Million | 808.34 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 6.73 Billion | 6.73 Billion | 6.73 Billion | 7.49 Billion | 7.49 Billion | 7.11 Billion |
Total Current Liabilities | 6.42 Billion | 6.42 Billion | 6.42 Billion | 7.2 Billion | 7.2 Billion | 6.78 Billion |
Account Payables | 710.21 Million | 710.21 Million | 710.21 Million | 837.44 Million | 837.44 Million | 950.94 Million |
Tax Payables | 185.92 Million | 185.92 Million | - | 250.58 Million | - | 241.2 Million |
Short Term Debt | 4.16 Billion | 4.16 Billion | 4.11 Billion | 4.76 Billion | 4.7 Billion | 4.25 Billion |
Deferred Revenue | 274.81 Million | 274.81 Million | - | 382.03 Million | - | 363.86 Million |
Other Current Liabilities | 1.27 Billion | 1.27 Billion | 1.6 Billion | 1.21 Billion | 1.65 Billion | 1.21 Billion |
Total Non Current Liabilities | 304.21 Million | 304.21 Million | 304.21 Million | 292.92 Million | 292.92 Million | 326.69 Million |
Long-Term Debt | 1.01 Million | 1.01 Million | 159.68 Million | 297 Thousand | 118.61 Million | 144.1 Million |
Deferred Revenue Non Current | 158.66 Million | 158.66 Million | - | 118.32 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Million | 1.26 Million | 144.53 Million | 28.64 Million | 174.3 Million | 30.75 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 13.07 Billion | 13.07 Billion | 13.07 Billion | 12.47 Billion | 12.47 Billion | 12.52 Billion |
Stock Holders Equity | 12.08 Billion | 12.08 Billion | 12.08 Billion | 11.51 Billion | 11.51 Billion | 11.55 Billion |
Common Stock | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion |
Retained Earnings | 9.13 Billion | 9.13 Billion | - | 8.6 Billion | 9.59 Billion | 7.85 Billion |
Accumulated other comprehensive income | -382.69 Million | -419.79 Million | 10.53 Billion | -613.06 Million | -1.56 Billion | 139.71 Million |
Common Stock Equity | 12.08 Billion | 12.08 Billion | 12.08 Billion | 11.51 Billion | 11.51 Billion | 11.55 Billion |
Capital Lease Obligation | 158.66 Million | 158.66 Million | 211.18 Million | 118.32 Million | 176.6 Million | 222.99 Million |
Total Investments | 712.89 Million | 712.89 Million | 270.85 Million | 743.95 Million | 112.72 Million | 74.73 Million |
Total Debt | 4.32 Billion | 4.32 Billion | 4.27 Billion | 4.88 Billion | 4.82 Billion | 4.39 Billion |
Net Debt | 1.04 Billion | 1.04 Billion | 999.05 Million | 578.16 Million | 520.38 Million | 661.19 Million |
FLK
4068
002745
ORTI-B
BAC-PO
MA