Shin-Etsu Chemical Co., Ltd. (4063.T)
JPY 5119.0
(-1.58%)
JPY 5119.0
(-1.58%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2414.93 Billion | 2808.82 Billion | 2074.42 Billion | 1496.9 Billion | 1543.52 Billion | 1594.03 Billion |
| Cost of Revenue | 1508.88 Billion | 1594.71 Billion | 1206.42 Billion | 953.2 Billion | 987.78 Billion | 1039.97 Billion |
| Gross Profit | 906.05 Billion | 1214.1 Billion | 868 Billion | 543.7 Billion | 555.74 Billion | 554.05 Billion |
| Operating Expenses | 205.01 Billion | 215.9 Billion | 191.68 Billion | 151.48 Billion | 149.7 Billion | 150.35 Billion |
| Selling, General and Administrative Expenses | 139.23 Billion | 212.65 Billion | 192.3 Billion | 148.82 Billion | 147.53 Billion | 132.27 Billion |
| Research and Development Expenses | 65.78 Billion | 67.2 Billion | 62.45 Billion | 51.26 Billion | 48.53 Billion | 56.43 Billion |
| Other Expenses | - | 5.5 Billion | 3.16 Billion | -2.22 Billion | -3.89 Billion | -3.13 Billion |
| Cost and Expenses | 1713.89 Billion | 1810.62 Billion | 1398.1 Billion | 1104.69 Billion | 1137.48 Billion | 1190.33 Billion |
| Operating Income | 701.03 Billion | 998.2 Billion | 676.32 Billion | 392.21 Billion | 406.04 Billion | 403.7 Billion |
| Interest Expense | 1.5 Billion | 1.49 Billion | 983 Million | 728 Million | 749 Million | 746 Million |
| Income Tax Expense | 230.51 Billion | 256.59 Billion | 171.1 Billion | 102.96 Billion | 107.72 Billion | 101.32 Billion |
| Earnings before Tax | 795.67 Billion | 1020.21 Billion | 696.13 Billion | 402.14 Billion | 426.01 Billion | 415.31 Billion |
| Net Income | 520.14 Billion | 708.23 Billion | 500.11 Billion | 293.73 Billion | 314.02 Billion | 309.12 Billion |
| Earnings Per Share Basic | 259.41 | 347.84 | 240.76 | 141.35 | 151.03 | 145.20 |
| Earnings Per Share Diluted | 259.17 | 347.61 | 240.56 | 141.25 | 151.00 | 145.18 |
| Weighted Average Shares Outstanding | 2 Billion | 2.03 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2 Billion | 2.03 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.12 Billion |
| Gross Margin | 0.38 | 0.43 | 0.42 | 0.36 | 0.36 | 0.35 |
| EBIT Margin | 0.38 | 0.44 | 0.41 | 0.37 | 0.36 | 0.35 |
| Profit Margin | 0.22 | 0.25 | 0.24 | 0.20 | 0.20 | 0.19 |
| EBITDA | 928.65 Billion | 1211.83 Billion | 841.47 Billion | 547.33 Billion | 558.46 Billion | 554.32 Billion |
| Earnings Before Tax Margin | 0.29 | 0.36 | 0.33 | 0.26 | 0.26 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 668.53 Billion | 597.93 Billion | 591.53 Billion | 2414.93 Billion | 627.5 Billion | 596.7 Billion |
| Cost of Revenue | 392.14 Billion | 355.33 Billion | 394.93 Billion | 1508.88 Billion | 397.41 Billion | 353.37 Billion |
| Gross Profit | 276.38 Billion | 242.59 Billion | 196.59 Billion | 906.05 Billion | 230.08 Billion | 243.32 Billion |
| Operating Expenses | 61.7 Billion | 51.56 Billion | 55.08 Billion | 205.01 Billion | 52.47 Billion | 52.23 Billion |
| Selling, General and Administrative Expenses | 44.8 Billion | 51.56 Billion | 38.23 Billion | - | 35.3 Billion | 36.02 Billion |
| Research and Development Expenses | 16.9 Billion | 16.9 Billion | 16.85 Billion | - | 17.17 Billion | 16.2 Billion |
| Other Expenses | - | -16.9 Billion | -4.2 Billion | 8.31 Billion | 7.2 Billion | 1.93 Billion |
| Cost and Expenses | 453.84 Billion | 406.9 Billion | 450.02 Billion | 1713.89 Billion | 449.89 Billion | 405.6 Billion |
| Operating Income | 214.68 Billion | 191.02 Billion | 141.51 Billion | 701.03 Billion | 177.6 Billion | 191.09 Billion |
| Interest Expense | - | - | 384 Million | 1.5 Billion | - | - |
| Income Tax Expense | 65.89 Billion | 66.11 Billion | 56.93 Billion | 230.51 Billion | 55.9 Billion | 56.24 Billion |
| Earnings before Tax | 229.49 Billion | 220.75 Billion | 181.1 Billion | 795.67 Billion | 174.71 Billion | 215.62 Billion |
| Net Income | 150.09 Billion | 144.02 Billion | 113.61 Billion | 520.14 Billion | 105.09 Billion | 147.8 Billion |
| Earnings Per Share Basic | 75.62 | 72.21 | 56.93 | - | 52.65 | 73.51 |
| Earnings Per Share Diluted | 75.62 | 72.13 | 56.90 | - | 52.65 | 73.46 |
| Weighted Average Shares Outstanding | 1.98 Billion | 1.99 Billion | 1.99 Billion | 2 Billion | 1.99 Billion | 2.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.98 Billion | 1.99 Billion | 1.99 Billion | 2 Billion | 1.99 Billion | 2.01 Billion |
| Gross Margin | 0.41 | 0.41 | 0.33 | 0.38 | 0.37 | 0.41 |
| EBIT Margin | 0.43 | 0.41 | 0.34 | - | 0.39 | 0.25 |
| Profit Margin | 0.22 | 0.24 | 0.19 | 0.22 | 0.17 | 0.25 |
| EBITDA | 285.9 Billion | 243.02 Billion | 202.78 Billion | - | 247.65 Billion | 152.11 Billion |
| Earnings Before Tax Margin | 0.32 | 0.32 | 0.24 | 0.29 | 0.28 | 0.32 |
605028
600371
G88
EXMT
J
CLFL