USD 0.0
(-8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 26.69 Thousand | 15.68 Thousand | - | 42.43 Thousand | 25.65 Thousand | 19.33 Thousand |
Cost of Revenue | 42.93 Thousand | 6930.00 | - | 21.45 Thousand | 14.12 Thousand | 5483.00 |
Gross Profit | -16.23 Thousand | 8759.00 | - | 20.97 Thousand | 11.53 Thousand | 13.85 Thousand |
Operating Expenses | 136.49 Thousand | 176.71 Thousand | 37.7 Thousand | 73.61 Thousand | 28.79 Thousand | 44.32 Thousand |
Selling, General and Administrative Expenses | 136.49 Thousand | 176.71 Thousand | 37.7 Thousand | 73.61 Thousand | 28.79 Thousand | 44.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 179.42 Thousand | 183.64 Thousand | 37.7 Thousand | 95.07 Thousand | 42.91 Thousand | 49.8 Thousand |
Operating Income | -152.73 Thousand | -167.96 Thousand | -37.71 Thousand | -52.64 Thousand | -17.26 Thousand | -30.46 Thousand |
Interest Expense | 61.11 Thousand | 96.58 Thousand | 86.14 Thousand | 25.15 Thousand | 11.92 Thousand | 12.01 Thousand |
Income Tax Expense | -211.84 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -211.84 Thousand | -264.54 Thousand | -123.84 Thousand | -77.8 Thousand | -29.18 Thousand | -42.47 Thousand |
Net Income | -211.84 Thousand | -264.54 Thousand | -123.84 Thousand | -77.8 Thousand | -29.18 Thousand | -42.47 Thousand |
Earnings Per Share Basic | - | -0.00 | - | - | - | - |
Earnings Per Share Diluted | - | -0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 4.8 Billion | 4.76 Billion | 4.56 Billion | 4.56 Billion | 4.1 Billion | 2.76 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.8 Billion | 4.76 Billion | 4.56 Billion | 4.56 Billion | 4.1 Billion | 2.76 Billion |
Gross Margin | -0.61 | 0.56 | - | 0.49 | 0.45 | 0.72 |
EBIT Margin | -5.65 | -10.71 | - | -1.24 | -0.67 | -1.58 |
Profit Margin | -7.94 | -16.86 | - | -1.83 | -1.14 | -2.20 |
EBITDA | -150.73 Thousand | -167.96 Thousand | -37.71 Thousand | -52.64 Thousand | -17.26 Thousand | -30.46 Thousand |
Earnings Before Tax Margin | -5.72 | -10.71 | - | -1.24 | -0.67 | -1.58 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1520.00 | 3500.00 | 13 Thousand | 8675.00 | 8245.00 | 15.68 Thousand |
Cost of Revenue | 17.14 Thousand | 4380.00 | 18.21 Thousand | 3277.00 | 2902.00 | 6930.00 |
Gross Profit | -15.62 Thousand | -880.00 | -5217.00 | 5398.00 | 5343.00 | 8759.00 |
Operating Expenses | 36.9 Thousand | 29.12 Thousand | 31.8 Thousand | 38.65 Thousand | 143.13 Thousand | 176.71 Thousand |
Selling, General and Administrative Expenses | 36.9 Thousand | 29.12 Thousand | 31.8 Thousand | 38.65 Thousand | 143.13 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 54.05 Thousand | 33.5 Thousand | 50.02 Thousand | 41.93 Thousand | 146.03 Thousand | 183.64 Thousand |
Operating Income | -52.53 Thousand | -30.01 Thousand | -37.03 Thousand | -33.26 Thousand | -137.79 Thousand | -167.96 Thousand |
Interest Expense | 13.32 Thousand | 13.25 Thousand | 16.28 Thousand | 18.25 Thousand | 21.63 Thousand | 96.58 Thousand |
Income Tax Expense | - | 1.00 | 0.89 | 1.00 | -54.88 Thousand | -228.48 Thousand |
Earnings before Tax | -63.76 Thousand | -43.26 Thousand | -53.3 Thousand | -51.5 Thousand | -159.42 Thousand | -264.54 Thousand |
Net Income | -63.76 Thousand | -43.26 Thousand | -53.3 Thousand | -51.5 Thousand | -159.42 Thousand | -264.54 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 4.8 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.8 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion | 4.76 Billion |
Gross Margin | -10.28 | -0.25 | -0.40 | 0.62 | 0.65 | 0.56 |
EBIT Margin | -33.24 | -8.57 | -2.85 | -3.83 | -16.71 | - |
Profit Margin | -41.95 | -12.36 | -4.10 | -5.94 | -19.34 | -16.86 |
EBITDA | -50.53 Thousand | -29.98 Thousand | -37 Thousand | -33.23 Thousand | -137.79 Thousand | - |
Earnings Before Tax Margin | -34.56 | -8.57 | -2.85 | -3.83 | -16.71 | -10.71 |
J
CLFL
4063
WEWIN
IG6
ALGWF