JPY 1583.0
(-0.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 52.99 Billion | 54.77 Billion | 46.36 Billion | 38.4 Billion | 45.43 Billion | 47.38 Billion |
Cost of Revenue | 44.6 Billion | 44.33 Billion | 36.7 Billion | 29.37 Billion | 33.07 Billion | 35.29 Billion |
Gross Profit | 8.39 Billion | 10.43 Billion | 9.65 Billion | 9.02 Billion | 12.36 Billion | 12.09 Billion |
Operating Expenses | 6.36 Billion | 6.21 Billion | 6 Billion | 6.09 Billion | 6.55 Billion | 6.29 Billion |
Selling, General and Administrative Expenses | 5.02 Billion | 4.93 Billion | 4.82 Billion | 4.77 Billion | 6.55 Billion | 6.29 Billion |
Research and Development Expenses | 1.04 Billion | 996 Million | 929 Million | 1.1 Billion | 1.02 Billion | 971 Million |
Other Expenses | 301 Million | 195 Million | 85 Million | -358 Million | -23 Million | 43 Million |
Cost and Expenses | 50.66 Billion | 50.54 Billion | 42.71 Billion | 35.47 Billion | 39.62 Billion | 41.58 Billion |
Operating Income | 2.32 Billion | 4.22 Billion | 3.65 Billion | 2.92 Billion | 5.8 Billion | 5.8 Billion |
Interest Expense | 86 Million | 52 Million | 34 Million | 50 Million | 45 Million | 42 Million |
Income Tax Expense | 781 Million | 1.23 Billion | 1.21 Billion | 779 Million | 1.85 Billion | 1.8 Billion |
Earnings before Tax | 2.68 Billion | 4.27 Billion | 4.09 Billion | 2.72 Billion | 5.7 Billion | 5.86 Billion |
Net Income | 1.86 Billion | 2.98 Billion | 2.84 Billion | 1.92 Billion | 3.83 Billion | 4 Billion |
Earnings Per Share Basic | 80.57 | 128.85 | 122.76 | 83.15 | 163.69 | 170.45 |
Earnings Per Share Diluted | 80.57 | 128.85 | 122.76 | 83.15 | 163.69 | 170.45 |
Weighted Average Shares Outstanding | 23.15 Million | 23.17 Million | 23.17 Million | 23.17 Million | 23.39 Million | 23.5 Million |
Weighted Average Shares Outstanding (Diluted) | 23.15 Million | 23.17 Million | 23.17 Million | 23.17 Million | 23.39 Million | 23.5 Million |
Gross Margin | 0.16 | 0.19 | 0.21 | 0.24 | 0.27 | 0.26 |
EBIT Margin | 0.10 | 0.15 | 0.17 | 0.15 | 0.19 | 0.18 |
Profit Margin | 0.04 | 0.05 | 0.06 | 0.05 | 0.08 | 0.08 |
EBITDA | 5.52 Billion | 7.64 Billion | 7.1 Billion | 5.88 Billion | 8.63 Billion | 8.09 Billion |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.08 | 0.08 | 0.13 | 0.12 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.6 Billion | 12.51 Billion | 52.99 Billion | 13.38 Billion | 13.5 Billion | 13.59 Billion |
Cost of Revenue | 10.83 Billion | 10.24 Billion | 44.6 Billion | 11.75 Billion | 11.22 Billion | 11.21 Billion |
Gross Profit | 2.77 Billion | 2.26 Billion | 8.39 Billion | 1.62 Billion | 2.27 Billion | 2.37 Billion |
Operating Expenses | 1.61 Billion | 1.47 Billion | 6.06 Billion | 1.49 Billion | 1.6 Billion | 1.64 Billion |
Selling, General and Administrative Expenses | 1.61 Billion | 1.21 Billion | - | 1.24 Billion | 1.25 Billion | 1.64 Billion |
Research and Development Expenses | - | 265 Million | - | 252 Million | 270 Million | 259 Million |
Other Expenses | 1 Million | 92 Million | 129 Million | 5 Million | 17 Million | 15 Million |
Cost and Expenses | 12.44 Billion | 11.72 Billion | 50.66 Billion | 13.25 Billion | 12.82 Billion | 12.86 Billion |
Operating Income | 1.16 Billion | 791 Million | 2.32 Billion | 131 Million | 673 Million | 729 Million |
Interest Expense | 35 Million | 24 Million | 86 Million | 22 Million | 21 Million | 19 Million |
Income Tax Expense | 393 Million | 255 Million | 781 Million | 72 Million | 190 Million | 264 Million |
Earnings before Tax | 1.37 Billion | 973 Million | 2.68 Billion | 109 Million | 682 Million | 921 Million |
Net Income | 968 Million | 712 Million | 1.86 Billion | 27 Million | 481 Million | 646 Million |
Earnings Per Share Basic | 42.06 | 30.80 | - | 1.16 | 20.75 | 27.88 |
Earnings Per Share Diluted | 42.06 | 30.80 | - | 1.16 | 20.75 | 27.88 |
Weighted Average Shares Outstanding | 23.01 Million | 23.11 Million | 23.15 Million | 23.17 Million | 23.17 Million | 23.17 Million |
Weighted Average Shares Outstanding (Diluted) | 23.01 Million | 23.11 Million | 23.15 Million | 23.17 Million | 23.17 Million | 23.17 Million |
Gross Margin | 0.20 | 0.18 | 0.16 | 0.12 | 0.17 | 0.17 |
EBIT Margin | 0.14 | 0.13 | - | 0.07 | 0.05 | 0.07 |
Profit Margin | 0.07 | 0.06 | 0.04 | 0.00 | 0.04 | 0.05 |
EBITDA | 1.96 Billion | 1.62 Billion | - | 967 Million | 742 Million | 966 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.04 | 0.01 | 0.05 | 0.05 |
PPRO
KANKF
BVI
2390
2342
BYON