IDR 21.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 983.51 Billion | 1704.67 Billion | 862.46 Billion | 2075.24 Billion | 2510.41 Billion | 2556.17 Billion |
Cost of Revenue | 930.41 Billion | 1460.96 Billion | 766.01 Billion | 1747.59 Billion | 1929.47 Billion | 1893.59 Billion |
Gross Profit | 53.09 Billion | 243.71 Billion | 96.44 Billion | 327.64 Billion | 580.93 Billion | 662.57 Billion |
Operating Expenses | 53.09 Billion | 54.5 Billion | 56.41 Billion | 57.49 Billion | 76.42 Billion | 147.95 Billion |
Selling, General and Administrative Expenses | 10.83 Billion | 11 Billion | 14.03 Billion | 12.22 Billion | 17.23 Billion | 16.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 42.25 Billion | 43.49 Billion | 42.38 Billion | 45.26 Billion | 59.19 Billion | -64.54 Billion |
Cost and Expenses | 983.51 Billion | 1515.47 Billion | 822.43 Billion | 1805.08 Billion | 2005.9 Billion | 2041.55 Billion |
Operating Income | -328.85 Billion | 127.03 Billion | 97.15 Billion | 212.6 Billion | 435.33 Billion | 552.61 Billion |
Interest Expense | 983.53 Billion | 121.72 Billion | 135.55 Billion | 99.78 Billion | 73.63 Billion | 63 Billion |
Income Tax Expense | 4.44 Billion | 1.03 Billion | 1.7 Billion | 1.15 Billion | 807.14 Million | 4.44 Billion |
Earnings before Tax | -1279.65 Billion | 25.31 Billion | 22.72 Billion | 107.53 Billion | 361.7 Billion | 501.22 Billion |
Net Income | -1279.97 Billion | 19.94 Billion | 20.35 Billion | 109.33 Billion | 342.69 Billion | 471.25 Billion |
Earnings Per Share Basic | -21.72 | 0.34 | 0.35 | 1.86 | 4.24 | 8.00 |
Earnings Per Share Diluted | -21.72 | 0.34 | 0.35 | 1.86 | 4.24 | 8.00 |
Weighted Average Shares Outstanding | 58.92 Billion | 58.92 Billion | 58.92 Billion | 58.92 Billion | 58.92 Billion | 58.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 58.92 Billion | 58.92 Billion | 58.92 Billion | 58.92 Billion | 58.92 Billion | 58.92 Billion |
Gross Margin | 0.05 | 0.14 | 0.11 | 0.16 | 0.23 | 0.26 |
EBIT Margin | -0.27 | 0.07 | 0.11 | 0.10 | 0.17 | 0.24 |
Profit Margin | -1.30 | 0.01 | 0.02 | 0.05 | 0.14 | 0.18 |
EBITDA | -267.01 Billion | 235.08 Billion | 195.79 Billion | 252.98 Billion | 420.66 Billion | 640.47 Billion |
Earnings Before Tax Margin | -0.33 | 0.07 | 0.11 | 0.10 | 0.17 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 97.99 Billion | 94.14 Billion | 95.66 Billion | 1981.34 Billion | 1610.29 Billion | 74.29 Billion |
Cost of Revenue | 86.18 Billion | 89.14 Billion | 81.56 Billion | 1928.93 Billion | 1610.23 Billion | 66.97 Billion |
Gross Profit | 11.81 Billion | 5 Billion | 14.1 Billion | 52.41 Billion | 53.39 Million | 7.32 Billion |
Operating Expenses | 17.37 Billion | 19.99 Billion | 18.57 Billion | 107.16 Billion | 57.54 Billion | 12.51 Billion |
Selling, General and Administrative Expenses | 6.4 Billion | 18.11 Billion | 16.53 Billion | - | 18 Billion | 2.53 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.96 Billion | -1.87 Billion | -2.03 Billion | -48.2 Billion | -39.54 Billion | -70 Million |
Cost and Expenses | 103.56 Billion | 109.13 Billion | 100.14 Billion | 2036.09 Billion | 1667.78 Billion | 79.48 Billion |
Operating Income | -5.56 Billion | -14.98 Billion | -4.47 Billion | -54.75 Billion | -57.49 Billion | -13.1 Billion |
Interest Expense | 267.79 Billion | 231.45 Billion | 232.12 Billion | 983.53 Billion | 864.61 Billion | 66.58 Billion |
Income Tax Expense | 809.53 Million | 569.73 Million | 371.27 Million | 4.44 Billion | -447.5 Million | 824.9 Million |
Earnings before Tax | -259.98 Billion | -252.34 Billion | -208.99 Billion | -1279.65 Billion | -1165.7 Billion | -79.68 Billion |
Net Income | -260.66 Billion | -252.08 Billion | -207.49 Billion | -1279.97 Billion | -1163.34 Billion | -79.42 Billion |
Earnings Per Share Basic | -4.23 | -4.09 | -3.52 | - | -18.86 | -1.29 |
Earnings Per Share Diluted | -4.23 | -4.09 | -3.52 | - | -18.86 | -1.29 |
Weighted Average Shares Outstanding | 61.67 Billion | 61.67 Billion | 58.92 Billion | 58.92 Billion | 61.67 Billion | 61.67 Billion |
Weighted Average Shares Outstanding (Diluted) | 61.67 Billion | 61.67 Billion | 58.92 Billion | 58.92 Billion | 61.67 Billion | 61.67 Billion |
Gross Margin | 0.12 | 0.05 | 0.15 | 0.03 | 0.00 | 0.10 |
EBIT Margin | 0.14 | -0.08 | 0.03 | - | -0.03 | -0.17 |
Profit Margin | -2.66 | -2.68 | -2.17 | -0.65 | -0.72 | -1.07 |
EBITDA | 13.96 Billion | -7.82 Billion | 2.87 Billion | - | -51.26 Billion | -12.93 Billion |
Earnings Before Tax Margin | -0.06 | -0.16 | -0.05 | -0.03 | -0.04 | -0.18 |
KANKF
BVI
LIFD
2342
BYON
4027