USD 0.37
(-17.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 51.61 Million | 57.41 Million | 31.65 Million | 5.34 Million | - | - |
Cost of Revenue | 32.08 Million | 36.42 Million | 15.71 Million | 3.4 Million | - | - |
Gross Profit | 19.52 Million | 20.99 Million | 15.94 Million | 1.93 Million | - | - |
Operating Expenses | 17.11 Million | 10.62 Million | 7.38 Million | 3.28 Million | 1.26 Million | 181.56 Thousand |
Selling, General and Administrative Expenses | 17.11 Million | 8.7 Million | 6.66 Million | 3.26 Million | 1.26 Million | 181.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.91 Million | 719.15 Thousand | 16.38 Thousand | 29.19 Thousand | - |
Cost and Expenses | 49.2 Million | 47.04 Million | 23.1 Million | 6.68 Million | 1.26 Million | 181.56 Thousand |
Operating Income | 2.41 Million | 9.81 Million | 7.78 Million | -1.34 Million | -1.26 Million | -181.56 Thousand |
Interest Expense | 171.06 Thousand | 120.19 Thousand | 142.42 Thousand | 65.18 Thousand | 27.99 Thousand | 39.05 Thousand |
Income Tax Expense | 598.06 Thousand | 2.79 Million | 1.36 Million | 62.35 Thousand | 2370.00 | -181.56 Thousand |
Earnings before Tax | 2.75 Million | 9.99 Million | 7.16 Million | -1.53 Million | -1.23 Million | -220.62 Thousand |
Net Income | 2.15 Million | 7.19 Million | 5.79 Million | -1.59 Million | -1.23 Million | -220.62 Thousand |
Earnings Per Share Basic | 0.15 | 0.51 | 0.51 | -0.27 | -0.48 | -0.09 |
Earnings Per Share Diluted | 0.13 | 0.45 | 0.43 | -0.27 | -0.48 | -0.09 |
Weighted Average Shares Outstanding | 14.55 Million | 14.08 Million | 11.4 Million | 5.92 Million | 2.57 Million | 2.36 Million |
Weighted Average Shares Outstanding (Diluted) | 16.43 Million | 15.86 Million | 13.35 Million | 5.92 Million | 2.57 Million | 2.36 Million |
Gross Margin | 0.38 | 0.37 | 0.50 | 0.36 | - | - |
EBIT Margin | 0.11 | 0.18 | 0.25 | -0.26 | - | - |
Profit Margin | 0.04 | 0.13 | 0.18 | -0.30 | - | - |
EBITDA | 5.56 Million | 10.3 Million | 7.39 Million | -1.45 Million | - | - |
Earnings Before Tax Margin | 0.05 | 0.17 | 0.25 | -0.25 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.48 Million | 10.66 Million | 51.61 Million | 13.51 Million | 13.1 Million | 12.52 Million |
Cost of Revenue | 5.98 Million | 7.33 Million | 32.08 Million | 9.57 Million | 8.68 Million | 6.88 Million |
Gross Profit | 3.5 Million | 3.33 Million | 19.52 Million | 3.94 Million | 4.42 Million | 5.63 Million |
Operating Expenses | 4.08 Million | 3.45 Million | 17.11 Million | 4.46 Million | 3.69 Million | 3.04 Million |
Selling, General and Administrative Expenses | 3.84 Million | 3.28 Million | - | 4.46 Million | 2.16 Million | 2.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -238.37 Thousand | -170.92 Thousand | 15254.79 Billion | 15254.79 Billion | 3.31 Million | 2.75 Million |
Cost and Expenses | 10.07 Million | 10.78 Million | 49.2 Million | 14.03 Million | 12.38 Million | 9.93 Million |
Operating Income | -582.74 Thousand | -122.34 Thousand | 2.41 Million | -517.14 Thousand | 659.53 Thousand | 2.37 Million |
Interest Expense | 90.48 Thousand | 92.85 Thousand | 171.06 Thousand | 38.52 Thousand | 83.98 Thousand | 24.36 Thousand |
Income Tax Expense | -134.52 Thousand | -397.95 Thousand | 598.06 Thousand | -79.85 Thousand | -38.57 Thousand | 689.27 Thousand |
Earnings before Tax | -657.73 Thousand | -1.53 Million | 2.75 Million | -56.21 Thousand | 579.07 Thousand | 2.34 Million |
Net Income | -523.21 Thousand | -1.14 Million | 2.15 Million | 23.64 Thousand | 617.64 Thousand | 1.65 Million |
Earnings Per Share Basic | -0.04 | -0.08 | - | 0.00 | 0.04 | 0.11 |
Earnings Per Share Diluted | -0.04 | -0.08 | - | 0.00 | 0.04 | 0.10 |
Weighted Average Shares Outstanding | 14.75 Million | 14.8 Million | 14.55 Million | 14.8 Million | 14.64 Million | 14.51 Million |
Weighted Average Shares Outstanding (Diluted) | 14.75 Million | 14.8 Million | 16.43 Million | 16.68 Million | 15.35 Million | 16.68 Million |
Gross Margin | 0.37 | 0.31 | 0.38 | 0.29 | 0.34 | 0.45 |
EBIT Margin | -0.05 | 0.00 | - | -0.03 | 0.05 | 0.20 |
Profit Margin | -0.06 | -0.11 | 0.04 | 0.00 | 0.05 | 0.13 |
EBITDA | -457.89 Thousand | 3420.00 | - | -386.91 Thousand | 700.4 Thousand | 2.55 Million |
Earnings Before Tax Margin | -0.06 | -0.01 | 0.05 | -0.04 | 0.05 | 0.19 |
6662
186A
601607
PPRO
KANKF
BVI