OpenDoor Inc. (3926.T)
JPY 553.0
(5.53%)
JPY 553.0
(5.53%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.56 Billion | 2.05 Billion | 1.2 Billion | 1.12 Billion | 4.93 Billion | 4.96 Billion |
| Cost of Revenue | 886.09 Million | 833.15 Million | 662.13 Million | 647.41 Million | 651.58 Million | 615.23 Million |
| Gross Profit | 1.67 Billion | 1.22 Billion | 539.4 Million | 475.03 Million | 4.28 Billion | 4.35 Billion |
| Operating Expenses | 1.85 Billion | 1.27 Billion | 1.19 Billion | 1.24 Billion | 2.74 Billion | 2.65 Billion |
| Selling, General and Administrative Expenses | 1.85 Billion | 1.27 Billion | 1.19 Billion | 1.24 Billion | 2.72 Billion | 2.63 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17 Million | 49.35 Million | 111.77 Million | 62.16 Million | 233 Thousand | 1 Million |
| Cost and Expenses | 2.74 Billion | 2.1 Billion | 1.85 Billion | 1.89 Billion | 3.39 Billion | 3.26 Billion |
| Operating Income | -181 Million | -52.1 Million | -653.6 Million | -772.11 Million | 1.53 Billion | 1.7 Billion |
| Interest Expense | - | - | 5000.00 | - | - | - |
| Income Tax Expense | 5.21 Million | 42.96 Million | 3.36 Million | -56.56 Million | 615.41 Million | 664.79 Million |
| Earnings before Tax | -164.94 Million | -1.69 Million | -541.43 Million | -708.72 Million | 1.54 Billion | 1.76 Billion |
| Net Income | -170.16 Million | -44.65 Million | -544.8 Million | -652.16 Million | 925.4 Million | 1.09 Billion |
| Earnings Per Share Basic | -5.49 | -1.44 | -17.57 | -21.03 | 29.85 | 35.48 |
| Earnings Per Share Diluted | -5.49 | -1.44 | -17.57 | -21.03 | 29.84 | 35.44 |
| Weighted Average Shares Outstanding | 31.01 Million | 31.01 Million | 31.01 Million | 31.01 Million | 31 Million | 30.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.01 Million | 31.01 Million | 31.01 Million | 31.01 Million | 31.01 Million | 31.01 Million |
| Gross Margin | 0.65 | 0.59 | 0.45 | 0.42 | 0.87 | 0.88 |
| EBIT Margin | -0.06 | -0.01 | -0.49 | -0.63 | 0.32 | 0.34 |
| Profit Margin | -0.07 | -0.02 | -0.45 | -0.58 | 0.19 | 0.22 |
| EBITDA | -153 Million | -15 Million | -584 Million | -707 Million | 1.6 Billion | 1.76 Billion |
| Earnings Before Tax Margin | -0.07 | -0.03 | -0.54 | -0.69 | 0.31 | 0.34 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 592 Million | 619.99 Million | 2.56 Billion | 537.94 Million | 750.74 Million | 652.31 Million |
| Cost of Revenue | 252 Million | 223.48 Million | 886.09 Million | 206.13 Million | 222.49 Million | 233.96 Million |
| Gross Profit | 340 Million | 396.5 Million | 1.67 Billion | 331.8 Million | 528.25 Million | 418.35 Million |
| Operating Expenses | 402 Million | 673.26 Million | 1.84 Billion | 357.68 Million | 411.83 Million | 403.44 Million |
| Selling, General and Administrative Expenses | 402 Million | 683.23 Million | - | 357.68 Million | 411.83 Million | 403 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 9.96 Million | 9.96 Million | 130 Thousand | 2000.00 | 4.72 Million |
| Cost and Expenses | 654 Million | 896.75 Million | 2.73 Billion | 563.82 Million | 634.33 Million | 637.41 Million |
| Operating Income | -62 Million | -276.75 Million | -171.31 Million | -25.88 Million | 116.41 Million | 14.9 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1 Million | -59.15 Million | 5.21 Million | 1.1 Million | 44.08 Million | 19.18 Million |
| Earnings before Tax | -61 Million | -275.71 Million | -164.94 Million | -26.04 Million | 116.73 Million | 20.07 Million |
| Net Income | -62 Million | -216.55 Million | -170.16 Million | -27.14 Million | 72.64 Million | 895 Thousand |
| Earnings Per Share Basic | -2.00 | -6.98 | - | -0.88 | 2.34 | 0.03 |
| Earnings Per Share Diluted | -2.00 | -6.98 | - | -0.88 | 2.34 | 0.03 |
| Weighted Average Shares Outstanding | 31.01 Million | 31.01 Million | 31.01 Million | 31.01 Million | 31.01 Million | 31.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.01 Million | 31.01 Million | 31.01 Million | 31.01 Million | 31.02 Million | 31.02 Million |
| Gross Margin | 0.57 | 0.64 | 0.65 | 0.62 | 0.70 | 0.64 |
| EBIT Margin | -0.09 | -0.43 | - | -0.05 | 0.16 | 0.02 |
| Profit Margin | -0.10 | -0.35 | -0.07 | -0.05 | 0.10 | 0.00 |
| EBITDA | -55 Million | -267.91 Million | - | -25.88 Million | 116.41 Million | 14.9 Million |
| Earnings Before Tax Margin | -0.10 | -0.45 | -0.07 | -0.05 | 0.16 | 0.02 |
CSN
SPRN
GREENH
GJS
BAMNB
EVGUF