Green Hydrogen Systems A/S (GREENH.CO)
DKK 2.64
(1.85%)
DKK 2.64
(1.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 41.97 Million | 10.42 Million | 5.17 Million | 9.43 Million | 14.19 Million | 4.17 Million |
| Cost of Revenue | 169.35 Million | -6.8 Million | -17.52 Million | 6.68 Million | 11.63 Million | 795 Thousand |
| Gross Profit | -127.37 Million | 17.22 Million | 22.7 Million | 2.74 Million | 2.56 Million | 3.38 Million |
| Operating Expenses | 269.19 Million | 300.19 Million | 186.83 Million | 75.43 Million | 14.59 Million | 7.52 Million |
| Selling, General and Administrative Expenses | 140.26 Million | 48.13 Million | 43.38 Million | 35.58 Million | 7.49 Million | 2.87 Million |
| Research and Development Expenses | 128.93 Million | 10.47 Million | 12.22 Million | 22.22 Million | - | - |
| Other Expenses | - | 252.05 Million | 143.44 Million | 75.43 Million | 14.59 Million | 7.52 Million |
| Cost and Expenses | 438.55 Million | 293.38 Million | 169.3 Million | 82.12 Million | 26.22 Million | 8.32 Million |
| Operating Income | -396.57 Million | -282.96 Million | -164.13 Million | -72.68 Million | -12.02 Million | -4.14 Million |
| Interest Expense | 48.97 Million | 3.39 Million | 17.83 Million | 2.86 Million | 84 Thousand | 49 Thousand |
| Income Tax Expense | -5.5 Million | -5.5 Million | -5.5 Million | -2.3 Million | -1.37 Million | -1.39 Million |
| Earnings before Tax | -411.69 Million | -287.81 Million | -498.37 Million | -75.54 Million | -12.11 Million | -4.15 Million |
| Net Income | -406.19 Million | -282.31 Million | -492.87 Million | -73.24 Million | -10.73 Million | -2.76 Million |
| Earnings Per Share Basic | -2.60 | -1.87 | -4.30 | -1.09 | -0.16 | -0.03 |
| Earnings Per Share Diluted | -2.60 | -1.87 | -4.30 | -1.09 | -0.16 | -0.03 |
| Weighted Average Shares Outstanding | 156.03 Million | 150.81 Million | 114.73 Million | 67.24 Million | 67.24 Million | 81.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.03 Million | 150.81 Million | 114.73 Million | 67.24 Million | 67.24 Million | 81.98 Million |
| Gross Margin | -3.03 | 1.65 | 4.39 | 0.29 | 0.18 | 0.81 |
| EBIT Margin | -6.69 | -24.05 | -28.80 | -7.38 | -0.82 | -0.92 |
| Profit Margin | -9.68 | -27.09 | -95.28 | -7.76 | -0.76 | -0.66 |
| EBITDA | -280.73 Million | -259.63 Million | -465.65 Million | -69.61 Million | -11.71 Million | -3.83 Million |
| Earnings Before Tax Margin | -9.45 | -27.15 | -31.73 | -7.71 | -0.85 | -0.99 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 41.97 Million | 13.63 Million | 13.63 Million | 7.35 Million | 7.35 Million | 10.42 Million |
| Cost of Revenue | 173.13 Million | 33.72 Million | 33.72 Million | 50.95 Million | 50.95 Million | -6.8 Million |
| Gross Profit | -131.15 Million | -20.09 Million | -20.09 Million | -43.59 Million | -43.59 Million | 17.22 Million |
| Operating Expenses | 309.83 Million | 80.49 Million | 80.49 Million | 54.14 Million | 54.14 Million | 300.19 Million |
| Selling, General and Administrative Expenses | - | 34.82 Million | 34.82 Million | 35.3 Million | 35.3 Million | - |
| Research and Development Expenses | - | 45.62 Million | 45.62 Million | 18.84 Million | 18.84 Million | - |
| Other Expenses | - | - | - | - | - | 252.05 Million |
| Cost and Expenses | 482.96 Million | 114.21 Million | 114.21 Million | 105.1 Million | 105.1 Million | 293.38 Million |
| Operating Income | -440.98 Million | -100.54 Million | -100.54 Million | -97.74 Million | -97.74 Million | -282.96 Million |
| Interest Expense | 51.94 Million | - | - | - | - | 3.39 Million |
| Income Tax Expense | -5.5 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million | -5.5 Million |
| Earnings before Tax | -411.69 Million | -104.7 Million | -104.7 Million | -101.13 Million | -101.13 Million | -287.81 Million |
| Net Income | -406.19 Million | -103.33 Million | -103.33 Million | -99.76 Million | -99.76 Million | -282.31 Million |
| Earnings Per Share Basic | - | -0.45 | -0.45 | -1.20 | -1.20 | - |
| Earnings Per Share Diluted | - | -0.45 | -0.45 | -1.20 | -1.20 | - |
| Weighted Average Shares Outstanding | 156.03 Million | 228.93 Million | 228.93 Million | 83.13 Million | 83.13 Million | 150.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.03 Million | 228.93 Million | 228.93 Million | 83.13 Million | 83.13 Million | 150.81 Million |
| Gross Margin | -3.12 | -1.47 | -1.47 | -5.93 | -5.93 | 1.65 |
| EBIT Margin | - | -6.88 | -7.05 | -12.68 | -12.68 | - |
| Profit Margin | -9.68 | -7.58 | -7.58 | -13.56 | -13.56 | -27.09 |
| EBITDA | - | -93.77 Million | -96.08 Million | -93.29 Million | -93.29 Million | - |
| Earnings Before Tax Margin | -10.50 | -7.37 | -7.37 | -13.29 | -13.29 | -27.15 |
300474
FND
600029
3926
CSN
SPRN