Nippon Kodoshi Corporation (3891.T)
JPY 1926.0
(-0.41%)
JPY 1926.0
(-0.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.82 Billion | 17.58 Billion | 18.07 Billion | 15.91 Billion | 13.09 Billion | 14.37 Billion |
| Cost of Revenue | 11.17 Billion | 12.05 Billion | 11.92 Billion | 11.32 Billion | 10.36 Billion | 11.08 Billion |
| Gross Profit | 3.65 Billion | 5.53 Billion | 6.15 Billion | 4.59 Billion | 2.72 Billion | 3.29 Billion |
| Operating Expenses | 2.34 Billion | 2.2 Billion | 2.08 Billion | 1.83 Billion | 1.73 Billion | 1.94 Billion |
| Selling, General and Administrative Expenses | 481 Million | 2.14 Billion | 2.03 Billion | 1.79 Billion | 1.71 Billion | 1.88 Billion |
| Research and Development Expenses | 488.34 Million | 418 Million | 424 Million | 445 Million | 446 Million | 365 Million |
| Other Expenses | - | 23.24 Million | 15.36 Million | 45.86 Million | 14.08 Million | 13.87 Million |
| Cost and Expenses | 13.1 Billion | 14.25 Billion | 14 Billion | 13.15 Billion | 12.1 Billion | 13.02 Billion |
| Operating Income | 1.71 Billion | 3.32 Billion | 4.06 Billion | 2.76 Billion | 995.04 Million | 1.34 Billion |
| Interest Expense | 13.06 Million | 5.51 Million | 3.67 Million | 5.52 Million | 8.96 Million | 31.74 Million |
| Income Tax Expense | 542.05 Million | 1.06 Billion | 1.26 Billion | 778.15 Million | 279.42 Million | -58.31 Million |
| Earnings before Tax | 2.02 Billion | 3.53 Billion | 4.18 Billion | 2.78 Billion | 970.7 Million | 1.43 Billion |
| Net Income | 1.47 Billion | 2.46 Billion | 2.91 Billion | 2 Billion | 691.28 Million | 1.49 Billion |
| Earnings Per Share Basic | 138.96 | 229.20 | 271.26 | 186.50 | 64.27 | 139.00 |
| Earnings Per Share Diluted | 138.96 | 229.20 | 271.26 | 186.50 | 64.27 | 139.00 |
| Weighted Average Shares Outstanding | 10.64 Million | 10.76 Million | 10.76 Million | 10.75 Million | 10.75 Million | 10.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.64 Million | 10.76 Million | 10.76 Million | 10.75 Million | 10.75 Million | 10.75 Million |
| Gross Margin | 0.25 | 0.31 | 0.34 | 0.29 | 0.21 | 0.23 |
| EBIT Margin | 0.23 | 0.29 | 0.31 | 0.26 | 0.17 | 0.18 |
| Profit Margin | 0.10 | 0.14 | 0.16 | 0.13 | 0.05 | 0.10 |
| EBITDA | 3.46 Billion | 4.94 Billion | 5.54 Billion | 4.06 Billion | 2.23 Billion | 2.66 Billion |
| Earnings Before Tax Margin | 0.12 | 0.19 | 0.22 | 0.17 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.31 Billion | 3.89 Billion | 14.82 Billion | 3.55 Billion | 3.47 Billion | 3.79 Billion |
| Cost of Revenue | 2.86 Billion | 2.63 Billion | 11.17 Billion | 3 Billion | 2.63 Billion | 2.73 Billion |
| Gross Profit | 1.44 Billion | 1.26 Billion | 3.65 Billion | 550.03 Million | 843.75 Million | 1.05 Billion |
| Operating Expenses | 496.72 Million | 488 Million | 1.93 Billion | 458.43 Million | 483.48 Million | 492.74 Million |
| Selling, General and Administrative Expenses | 496.72 Million | 488 Million | - | 458.43 Million | 359.48 Million | 367.74 Million |
| Research and Development Expenses | - | - | - | 93.34 Million | 124 Million | 125 Million |
| Other Expenses | - | - | 77.8 Million | 27.63 Million | 33.68 Million | 5.46 Million |
| Cost and Expenses | 3.36 Billion | 3.12 Billion | 13.1 Billion | 3.46 Billion | 3.11 Billion | 3.22 Billion |
| Operating Income | 951.94 Million | 773 Million | 1.71 Billion | 91.6 Million | 360.27 Million | 566.51 Million |
| Interest Expense | 8.51 Million | 5.05 Million | 13.06 Million | 3.44 Million | 3.19 Million | 3.65 Million |
| Income Tax Expense | 217.01 Million | 241 Million | 542.05 Million | 45.06 Million | 73.24 Million | 160.48 Million |
| Earnings before Tax | 742.73 Million | 898 Million | 2.02 Billion | 175.28 Million | 322.78 Million | 662.83 Million |
| Net Income | 525.71 Million | 657 Million | 1.47 Billion | 130.22 Million | 249.53 Million | 502.35 Million |
| Earnings Per Share Basic | 49.40 | 61.79 | - | 12.24 | 23.47 | 47.25 |
| Earnings Per Share Diluted | 49.40 | 61.79 | - | 12.24 | 23.47 | 47.25 |
| Weighted Average Shares Outstanding | 10.64 Million | 10.63 Million | 10.64 Million | 10.63 Million | 10.63 Million | 10.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.64 Million | 10.63 Million | 10.64 Million | 10.63 Million | 10.63 Million | 10.63 Million |
| Gross Margin | 0.34 | 0.32 | 0.25 | 0.15 | 0.24 | 0.28 |
| EBIT Margin | 0.17 | 0.29 | - | 0.13 | 0.10 | 0.18 |
| Profit Margin | 0.12 | 0.17 | 0.10 | 0.04 | 0.07 | 0.13 |
| EBITDA | 750.76 Million | 1.12 Billion | - | 451.39 Million | 330.9 Million | 669.53 Million |
| Earnings Before Tax Margin | 0.22 | 0.20 | 0.12 | 0.03 | 0.10 | 0.15 |
FNOXF
PRESSURS
DHUNINV
MS
GS-PC
ABR