Fortnox AB (publ) (FNOXF)
USD 6.7
(0.0%)
USD 6.7
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.64 Billion | 121.82 Million | 102.61 Million | 84.47 Million | 56.84 Million | 374.37 Million |
| Cost of Revenue | 996 Million | 72.92 Million | 69.75 Million | 53.49 Million | 39.45 Million | 193.89 Million |
| Gross Profit | 646 Million | 48.9 Million | 32.85 Million | 30.97 Million | 17.38 Million | 180.48 Million |
| Operating Expenses | 371 Million | 6.27 Million | 236 Million | 126.78 Million | 106.48 Million | 77.78 Million |
| Selling, General and Administrative Expenses | 238 Million | 20.79 Million | 167.63 Million | 74.77 Million | 76.28 Million | 51.22 Million |
| Research and Development Expenses | 54 Million | 6.27 Million | 4.25 Million | 4.86 Million | 3.26 Million | 2.57 Million |
| Other Expenses | 79 Million | - | - | - | - | - |
| Cost and Expenses | 969 Million | 79.19 Million | 69.75 Million | 53.49 Million | 39.45 Million | 271.68 Million |
| Operating Income | 673 Million | 42.63 Million | 32.85 Million | 30.97 Million | 17.38 Million | 102.7 Million |
| Interest Expense | 11 Million | 716.25 Thousand | 441.06 Thousand | 397.19 Thousand | 117.4 Thousand | 1.24 Million |
| Income Tax Expense | 107 Million | 10.11 Million | 7.45 Million | 6.91 Million | 3.96 Million | 22.99 Million |
| Earnings before Tax | 677 Million | 43.72 Million | 34.21 Million | 31.92 Million | 18.34 Million | 101.47 Million |
| Net Income | 570 Million | 33.11 Million | 26.53 Million | 25 Million | 14.38 Million | 78.48 Million |
| Earnings Per Share Basic | 0.93 | 0.05 | 0.04 | 0.04 | 0.02 | 0.13 |
| Earnings Per Share Diluted | 0.93 | 0.05 | 0.04 | 0.04 | 0.02 | 0.13 |
| Weighted Average Shares Outstanding | 609.66 Million | 609.74 Million | 607.93 Million | 600.29 Million | 597.58 Million | 596.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 609.89 Million | 609.77 Million | 608.48 Million | 602.92 Million | 602.66 Million | 601.68 Million |
| Gross Margin | 0.39 | 0.40 | 0.32 | 0.37 | 0.31 | 0.48 |
| EBIT Margin | 0.46 | 0.40 | 0.41 | 0.41 | 0.33 | 0.37 |
| Profit Margin | 0.35 | 0.27 | 0.26 | 0.30 | 0.25 | 0.21 |
| EBITDA | 758 Million | 586 Million | 397.7 Million | 332.03 Million | 216.22 Million | 137.58 Million |
| Earnings Before Tax Margin | 0.41 | 0.35 | 0.32 | 0.37 | 0.31 | 0.27 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 523 Million | 515 Million | 467 Million | 44.51 Million | 162.06 Million | 37.93 Million |
| Cost of Revenue | 186 Million | 317 Million | 178 Million | 26.45 Million | 98.3 Million | 21.43 Million |
| Gross Profit | 337 Million | 198 Million | 289 Million | 18.06 Million | 63.76 Million | 16.5 Million |
| Operating Expenses | 103 Million | - | 104 Million | 262 Million | 968 Million | 90 Million |
| Selling, General and Administrative Expenses | - | - | 6.08 Million | 6.44 Million | - | 5.3 Million |
| Research and Development Expenses | - | - | - | 5.35 Million | - | - |
| Other Expenses | 103 Million | - | - | - | - | - |
| Cost and Expenses | 289 Million | 317 Million | 282 Million | 26.45 Million | 98.3 Million | 21.43 Million |
| Operating Income | 235 Million | 198 Million | 185 Million | 18.06 Million | 63.76 Million | 16.5 Million |
| Interest Expense | - | - | - | - | 11 Million | - |
| Income Tax Expense | 50 Million | 42 Million | 40 Million | -197.4 Thousand | 10.56 Million | 3.83 Million |
| Earnings before Tax | 240 Million | 206 Million | 189 Million | 18.35 Million | 66.81 Million | 17.41 Million |
| Net Income | 189 Million | 164 Million | 149 Million | 18.55 Million | 56.25 Million | 13.58 Million |
| Earnings Per Share Basic | 0.03 | 0.27 | 0.24 | 0.03 | - | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.27 | 0.24 | 0.03 | - | 0.02 |
| Weighted Average Shares Outstanding | 609.74 Million | 609.68 Million | 609.57 Million | 609.6 Million | 609.66 Million | 609.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 609.84 Million | 609.87 Million | 609.85 Million | 609.6 Million | 609.89 Million | 609.89 Million |
| Gross Margin | 0.64 | 0.38 | 0.62 | 0.41 | 0.39 | 0.44 |
| EBIT Margin | 0.55 | 0.48 | 0.49 | 0.50 | - | 0.53 |
| Profit Margin | 0.36 | 0.32 | 0.32 | 0.42 | 0.35 | 0.36 |
| EBITDA | 286 Million | 249 Million | 230 Million | 22.2 Million | - | 20.15 Million |
| Earnings Before Tax Margin | 0.45 | 0.38 | 0.40 | 0.41 | 0.39 | 0.44 |
PRESSURS
DHUNINV
FPOCF
GS-PC
ABR
3891