JPY 175.0
(2.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.95 Billion | 20.85 Billion | 18.7 Billion | 23.49 Billion | 23.66 Billion | 19.24 Billion |
Total Current Assets | 5.36 Billion | 10.34 Billion | 9.89 Billion | 13.72 Billion | 13.82 Billion | 9.59 Billion |
Cash And Short Term Investments | 2.21 Billion | 6.01 Billion | 4.75 Billion | 8.61 Billion | 8.29 Billion | 4.74 Billion |
Cash and Cash Equivalents | 2.21 Billion | 6.01 Billion | 3.81 Billion | 8.11 Billion | 6.77 Billion | 4.74 Billion |
Short Term Investments | - | -70.11 Million | 936.12 Million | 502.57 Million | 1.51 Billion | 110 Million |
Net Receivables | 1.26 Billion | 1.74 Billion | 2.44 Billion | 3.17 Billion | 3.84 Billion | 2.39 Billion |
Inventory | - | 1.37 Billion | 1.14 Billion | 5.89 Million | 398 Thousand | 349.13 Million |
Other Current Assets | 1.89 Billion | 1.2 Billion | 1.55 Billion | 1.92 Billion | 1.68 Billion | 2.1 Billion |
Total Non-Current Assets | 12.59 Billion | 10.51 Billion | 8.81 Billion | 9.76 Billion | 9.84 Billion | 9.65 Billion |
Net PPE | 156.1 Million | 216.21 Million | 325.29 Million | 274.28 Million | 450.4 Million | 393.96 Million |
Good Will And Intangible Assets | 6.51 Billion | 4.81 Billion | 2.88 Billion | 2.76 Billion | 4.12 Billion | 5.11 Billion |
Good Will | 644.29 Million | 733.16 Million | 822.02 Million | 116.3 Million | 668.7 Million | 757.86 Million |
Intangible Assets | 5.86 Billion | 4.07 Billion | 2.06 Billion | 2.76 Billion | 3.45 Billion | 4.35 Billion |
Long-Term Investments | 4.25 Billion | 2.96 Billion | 2.29 Billion | 3.24 Billion | 1.4 Billion | 1.95 Billion |
Tax Assets | 983.36 Million | 837.09 Million | 755.67 Million | 1.32 Billion | 1.06 Billion | 323.79 Million |
Other Non Current Assets | 687.68 Million | 1.68 Billion | 2.54 Billion | 2.15 Billion | 2.79 Billion | 1.85 Billion |
Other Assets | 1.00 | 3000.00 | 1000.00 | 2000.00 | 3000.00 | 2000.00 |
Total Liabilities | 6.24 Billion | 7.7 Billion | 5.9 Billion | 6.9 Billion | 6.47 Billion | 4.77 Billion |
Total Current Liabilities | 4.07 Billion | 6.03 Billion | 5.11 Billion | 5.9 Billion | 5.17 Billion | 4.67 Billion |
Account Payables | 627.06 Million | 1.31 Billion | 1.91 Billion | 2.4 Billion | 2.65 Billion | 2.31 Billion |
Tax Payables | 106.06 Million | 135.47 Million | - | 280.77 Million | 19.63 Million | 617.3 Million |
Short Term Debt | 1.36 Billion | 2.07 Billion | 541.78 Million | 741.76 Million | 641.76 Million | 2.56 Million |
Deferred Revenue | 106.06 Million | - | 1.63 Billion | 410.05 Million | 132.75 Million | -2.56 Million |
Other Current Liabilities | 1.97 Billion | 2.64 Billion | 1.02 Billion | 2.34 Billion | 1.74 Billion | 2.35 Billion |
Total Non Current Liabilities | 2.17 Billion | 1.67 Billion | 782.04 Million | 1 Billion | 1.3 Billion | 106.32 Million |
Long-Term Debt | 1.81 Billion | 1.43 Billion | 462.04 Million | 1 Billion | 1.3 Billion | 103.48 Million |
Deferred Revenue Non Current | - | -112.21 Million | -102.41 Million | -75.6 Million | -48.98 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160 Million | 240 Million | 320 Million | 3000.00 | 2000.00 | 2.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.7 Billion | 13.15 Billion | 12.8 Billion | 16.58 Billion | 17.19 Billion | 14.46 Billion |
Stock Holders Equity | 11.7 Billion | 13.15 Billion | 12.8 Billion | 16.58 Billion | 15.47 Billion | 14.46 Billion |
Common Stock | 5.45 Billion | 5.45 Billion | 4.95 Billion | 4.9 Billion | 4.82 Billion | 4.72 Billion |
Retained Earnings | 1 Billion | 2.82 Billion | 3.32 Billion | 6.79 Billion | 6.22 Billion | 5.84 Billion |
Accumulated other comprehensive income | 422.83 Million | 51.71 Million | 217.07 Million | 225.06 Million | 123.63 Million | -59.76 Million |
Common Stock Equity | 11.7 Billion | 13.15 Billion | 12.8 Billion | 16.58 Billion | 15.47 Billion | 14.46 Billion |
Capital Lease Obligation | - | - | - | - | - | 2.83 Million |
Total Investments | 4.25 Billion | 2.89 Billion | 3.23 Billion | 3.74 Billion | 2.92 Billion | 1.95 Billion |
Total Debt | 3.17 Billion | 3.5 Billion | 1 Billion | 1.74 Billion | 1.94 Billion | 108.88 Million |
Net Debt | 966.07 Million | -2.51 Billion | -2.81 Billion | -6.37 Billion | -4.83 Billion | -4.64 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.65 Billion | 16.81 Billion | 17.95 Billion | 17.95 Billion | 19.34 Billion | 20 Billion |
Total Current Assets | 6.53 Billion | 4.83 Billion | 5.36 Billion | 5.36 Billion | 6.97 Billion | 8.2 Billion |
Cash And Short Term Investments | 3.77 Billion | 2.48 Billion | 2.21 Billion | 2.21 Billion | 3.14 Billion | 4.44 Billion |
Cash and Cash Equivalents | 3.77 Billion | 2.48 Billion | 2.21 Billion | 2.21 Billion | 3.14 Billion | 4.44 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.07 Billion | 634.48 Million | 1.26 Billion | 1.26 Billion | 1.57 Billion | 1.48 Billion |
Inventory | - | - | - | - | 39.72 Million | 38.46 Million |
Other Current Assets | 1.68 Billion | 1.71 Billion | 1.89 Billion | 1.89 Billion | 2.21 Billion | 2.23 Billion |
Total Non-Current Assets | 12.11 Billion | 11.98 Billion | 12.59 Billion | 12.59 Billion | 12.36 Billion | 11.8 Billion |
Net PPE | 135.51 Million | 145.28 Million | 156.1 Million | 156.1 Million | 193.27 Million | 204.2 Million |
Good Will And Intangible Assets | 6.86 Billion | 6.69 Billion | 6.51 Billion | 6.51 Billion | 6.68 Billion | 6.1 Billion |
Good Will | 599.85 Million | 622.07 Million | 644.29 Million | 644.29 Million | 666.51 Million | 688.72 Million |
Intangible Assets | 6.26 Billion | 6.07 Billion | 5.86 Billion | 5.86 Billion | 6.01 Billion | 5.41 Billion |
Long-Term Investments | 3.39 Billion | 3.36 Billion | 4.25 Billion | 4.25 Billion | 3.21 Billion | 3.22 Billion |
Tax Assets | 6.26 Billion | 6.07 Billion | 983.36 Million | 983.36 Million | -3.21 Billion | -3.22 Billion |
Other Non Current Assets | -4.53 Billion | -4.3 Billion | 687.68 Million | 687.68 Million | 5.49 Billion | 5.49 Billion |
Other Assets | - | - | 1.00 | 1.00 | 2000.00 | 2000.00 |
Total Liabilities | 7.4 Billion | 6.32 Billion | 6.24 Billion | 6.24 Billion | 6.67 Billion | 7.14 Billion |
Total Current Liabilities | 5.66 Billion | 4.76 Billion | 4.07 Billion | 4.07 Billion | 4.41 Billion | 4.53 Billion |
Account Payables | 555.78 Million | 483.18 Million | 627.06 Million | 627.06 Million | 817.63 Million | 660.99 Million |
Tax Payables | 85.8 Million | 34.08 Million | 106.06 Million | 106.06 Million | 50.61 Million | 94.13 Million |
Short Term Debt | 2.27 Billion | 2.36 Billion | 1.36 Billion | 1.36 Billion | 1.41 Billion | 1.39 Billion |
Deferred Revenue | 85.8 Million | 34.08 Million | 106.06 Million | 106.06 Million | 89.32 Million | 225.59 Million |
Other Current Liabilities | 2.74 Billion | 1.88 Billion | 1.97 Billion | 1.97 Billion | 2.09 Billion | 2.25 Billion |
Total Non Current Liabilities | 1.74 Billion | 1.55 Billion | 2.17 Billion | 2.17 Billion | 2.26 Billion | 2.61 Billion |
Long-Term Debt | 1.66 Billion | 1.47 Billion | 1.81 Billion | 1.81 Billion | 2.1 Billion | 2.45 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80 Million | 80 Million | 160 Million | 160 Million | 160 Million | 160 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.24 Billion | 10.49 Billion | 11.7 Billion | 11.7 Billion | 12.66 Billion | 12.85 Billion |
Stock Holders Equity | 11.24 Billion | 10.49 Billion | 11.7 Billion | 11.7 Billion | 12.66 Billion | 12.85 Billion |
Common Stock | 5.96 Billion | 5.45 Billion | 5.45 Billion | 5.45 Billion | 5.45 Billion | 5.45 Billion |
Retained Earnings | -341.31 Million | -95.42 Million | 1 Billion | 1 Billion | 2.23 Billion | 2.43 Billion |
Accumulated other comprehensive income | 296.97 Million | 318.11 Million | 422.83 Million | 422.83 Million | 156.49 Million | 148.95 Million |
Common Stock Equity | 11.24 Billion | 10.49 Billion | 11.7 Billion | 11.7 Billion | 12.66 Billion | 12.85 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.39 Billion | 3.36 Billion | 4.25 Billion | 4.25 Billion | 3.21 Billion | 3.22 Billion |
Total Debt | 3.94 Billion | 3.83 Billion | 3.17 Billion | 3.17 Billion | 3.51 Billion | 3.84 Billion |
Net Debt | 164.66 Million | 1.35 Billion | 966.07 Million | 966.07 Million | 378.44 Million | -599.02 Million |
ONMOBILE
6803
PHOENIXLTD
YAHOY
PREMIERPOL
002074