JPY 77.0
(-1.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.87 Billion | 10.95 Billion | 10.08 Billion | 9.65 Billion | 9.54 Billion | 9.31 Billion |
Total Current Assets | 9.28 Billion | 8.35 Billion | 8.21 Billion | 7.47 Billion | 7.05 Billion | 7.41 Billion |
Cash And Short Term Investments | 1.22 Billion | 1.19 Billion | 1.3 Billion | 1.86 Billion | 1.47 Billion | 1.71 Billion |
Cash and Cash Equivalents | 1.22 Billion | 1.19 Billion | 1.3 Billion | 1.86 Billion | 1.47 Billion | 1.71 Billion |
Short Term Investments | -119 Million | -57 Million | -60 Million | -68 Million | -30 Million | -37 Million |
Net Receivables | 3.51 Billion | 2.92 Billion | 3.15 Billion | 2.84 Billion | 3.21 Billion | 3.26 Billion |
Inventory | 4.21 Billion | 3.86 Billion | 3.4 Billion | 2.45 Billion | 2.08 Billion | 2.07 Billion |
Other Current Assets | 328 Million | 368 Million | 352 Million | 308 Million | 274 Million | 353 Million |
Total Non-Current Assets | 2.58 Billion | 2.6 Billion | 1.87 Billion | 2.17 Billion | 2.48 Billion | 1.9 Billion |
Net PPE | 2.21 Billion | 2.23 Billion | 1.51 Billion | 1.81 Billion | 2.09 Billion | 1.34 Billion |
Good Will And Intangible Assets | 107 Million | 143 Million | 147 Million | 125 Million | 159 Million | 209 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 107 Million | 143 Million | 147 Million | 125 Million | 159 Million | 209 Million |
Long-Term Investments | 251 Million | 195 Million | 195 Million | 219 Million | 188 Million | 320 Million |
Tax Assets | 15 Million | 36 Million | 15 Million | 22 Million | 41 Million | 29 Million |
Other Non Current Assets | 1 Million | - | - | 1 Million | 1 Million | - |
Other Assets | - | - | 1 Million | -1 Million | - | -1 Million |
Total Liabilities | 8.29 Billion | 7.84 Billion | 7.61 Billion | 7.8 Billion | 8.12 Billion | 7.99 Billion |
Total Current Liabilities | 5.43 Billion | 5.31 Billion | 5.85 Billion | 5.87 Billion | 5.49 Billion | 5.09 Billion |
Account Payables | 1.14 Billion | 1.28 Billion | 1.45 Billion | 1.44 Billion | 880 Million | 880 Million |
Tax Payables | 22 Million | 21 Million | 44 Million | 34 Million | 41 Million | 156 Million |
Short Term Debt | 2.47 Billion | 2.49 Billion | 2.77 Billion | 3.02 Billion | 3.13 Billion | 2.52 Billion |
Deferred Revenue | 22 Million | 738 Million | 737 Million | 657 Million | 637 Million | 747 Million |
Other Current Liabilities | 1.78 Billion | 807 Million | 878 Million | 740 Million | 844 Million | 950 Million |
Total Non Current Liabilities | 2.86 Billion | 2.53 Billion | 1.76 Billion | 1.93 Billion | 2.62 Billion | 2.89 Billion |
Long-Term Debt | 1.47 Billion | 1.76 Billion | 687 Million | 678 Million | 571 Million | 234 Million |
Deferred Revenue Non Current | 792 Million | 732 Million | 1.03 Billion | 1.2 Billion | 2.03 Billion | 2.62 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 576 Million | 11 Million | 19 Million | 38 Million | 14 Million | 29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.57 Billion | 3.11 Billion | 2.46 Billion | 1.84 Billion | 1.41 Billion | 1.31 Billion |
Stock Holders Equity | 3.57 Billion | 3.11 Billion | 2.46 Billion | 1.84 Billion | 1.32 Billion | 1.14 Billion |
Common Stock | 3.5 Billion | 3.5 Billion | 3.5 Billion | 3.5 Billion | 3.5 Billion | 3.5 Billion |
Retained Earnings | -1.24 Billion | 2.19 Billion | 1.8 Billion | 1.58 Billion | 1.15 Billion | 806 Million |
Accumulated other comprehensive income | 1.43 Billion | 959 Million | 701 Million | 295 Million | 181 Million | 391 Million |
Common Stock Equity | 3.57 Billion | 3.11 Billion | 2.46 Billion | 1.84 Billion | 1.32 Billion | 1.14 Billion |
Capital Lease Obligation | 792 Million | 1.13 Billion | 380 Million | 699 Million | 856 Million | 40 Million |
Total Investments | 132 Million | 138 Million | 135 Million | 151 Million | 158 Million | 283 Million |
Total Debt | 4.74 Billion | 4.25 Billion | 3.46 Billion | 3.7 Billion | 3.7 Billion | 2.75 Billion |
Net Debt | 3.52 Billion | 3.06 Billion | 2.16 Billion | 1.83 Billion | 2.23 Billion | 1.04 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 11.87 Billion | 11.87 Billion | 11.87 Billion | 11.56 Billion | 11.59 Billion | 11.7 Billion |
Total Current Assets | 9.3 Billion | 9.28 Billion | 9.28 Billion | 8.96 Billion | 8.93 Billion | 9.02 Billion |
Cash And Short Term Investments | 1.48 Billion | 1.22 Billion | 1.22 Billion | 1.36 Billion | 1.08 Billion | 1.55 Billion |
Cash and Cash Equivalents | 1.48 Billion | 1.22 Billion | 1.22 Billion | 1.36 Billion | 1.08 Billion | 1.55 Billion |
Short Term Investments | - | -119 Million | -119 Million | - | - | -55 Million |
Net Receivables | 2.48 Billion | 3.51 Billion | 3.51 Billion | 2.6 Billion | 2.93 Billion | 2.67 Billion |
Inventory | 5.08 Billion | 4.21 Billion | 4.21 Billion | 4.66 Billion | 4.63 Billion | 4.51 Billion |
Other Current Assets | 253 Million | 328 Million | 328 Million | 335 Million | 268 Million | 291 Million |
Total Non-Current Assets | 2.57 Billion | 2.58 Billion | 2.58 Billion | 2.59 Billion | 2.66 Billion | 2.67 Billion |
Net PPE | 2.16 Billion | 2.21 Billion | 2.21 Billion | 2.25 Billion | 2.32 Billion | 2.32 Billion |
Good Will And Intangible Assets | 130 Million | 107 Million | 107 Million | 103 Million | 113 Million | 117 Million |
Good Will | 1 Million | - | - | - | - | - |
Intangible Assets | 129 Million | 107 Million | 107 Million | 103 Million | 113 Million | 117 Million |
Long-Term Investments | 133 Million | 251 Million | 251 Million | 141 Million | 141 Million | 196 Million |
Tax Assets | 25 Million | 15 Million | 15 Million | 44 Million | 30 Million | 33 Million |
Other Non Current Assets | 118 Million | 1 Million | 1 Million | 49 Million | 51 Million | 1 Million |
Other Assets | - | - | - | - | 1 Million | - |
Total Liabilities | 8.45 Billion | 8.29 Billion | 8.29 Billion | 8.44 Billion | 8.46 Billion | 8.71 Billion |
Total Current Liabilities | 6.05 Billion | 5.43 Billion | 5.43 Billion | 6.24 Billion | 6.01 Billion | 6.24 Billion |
Account Payables | 1.47 Billion | 1.14 Billion | 1.5 Billion | 1.57 Billion | 1.56 Billion | 1.61 Billion |
Tax Payables | 3 Million | 22 Million | 22 Million | 14 Million | 17 Million | 4 Million |
Short Term Debt | 3.27 Billion | 2.47 Billion | 2.47 Billion | 3.32 Billion | 3.02 Billion | 3.26 Billion |
Deferred Revenue | 3 Million | 22 Million | 22 Million | 14 Million | 683 Million | 551 Million |
Other Current Liabilities | 1.3 Billion | 1.78 Billion | 1.43 Billion | 1.34 Billion | 749 Million | 808 Million |
Total Non Current Liabilities | 2.4 Billion | 2.86 Billion | 2.86 Billion | 2.19 Billion | 2.44 Billion | 2.47 Billion |
Long-Term Debt | 1.14 Billion | 1.47 Billion | 1.47 Billion | 690 Million | 1.74 Billion | 1.76 Billion |
Deferred Revenue Non Current | 710 Million | 792 Million | 792 Million | 849 Million | 669 Million | 665 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 537 Million | 576 Million | 576 Million | 636 Million | 21 Million | 21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.41 Billion | 3.57 Billion | 3.57 Billion | 3.12 Billion | 3.12 Billion | 2.98 Billion |
Stock Holders Equity | 3.41 Billion | 3.57 Billion | 3.57 Billion | 3.12 Billion | 3.12 Billion | 2.98 Billion |
Common Stock | 3.5 Billion | 3.5 Billion | 3.5 Billion | 3.5 Billion | 3.5 Billion | 3.5 Billion |
Retained Earnings | -1.67 Billion | -1.24 Billion | -1.24 Billion | -1.44 Billion | 1.8 Billion | 1.76 Billion |
Accumulated other comprehensive income | 1.69 Billion | 1.43 Billion | 1.43 Billion | 1.18 Billion | 1.36 Billion | 1.25 Billion |
Common Stock Equity | 3.41 Billion | 3.57 Billion | 3.57 Billion | 3.12 Billion | 3.12 Billion | 2.98 Billion |
Capital Lease Obligation | 710 Million | 792 Million | 792 Million | 849 Million | 1.27 Billion | 1.3 Billion |
Total Investments | 133 Million | 132 Million | 132 Million | 141 Million | 141 Million | 141 Million |
Total Debt | 5.12 Billion | 4.74 Billion | 4.74 Billion | 4.86 Billion | 4.76 Billion | 5.03 Billion |
Net Debt | 3.63 Billion | 3.52 Billion | 3.52 Billion | 3.49 Billion | 3.67 Billion | 3.48 Billion |
PHOENIXLTD
PTSP
002198
002074
3656
ONMOBILE