JPY 1362.0
(2.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 3.7 Billion | 3.86 Billion | 4.55 Billion | 5.39 Billion | 6.12 Billion |
Total Current Assets | 3.33 Billion | 3.59 Billion | 4.07 Billion | 4.87 Billion | -1.61 Million |
Cash And Short Term Investments | 2.71 Billion | 3.05 Billion | 3.39 Billion | 4.43 Billion | -1.61 Million |
Cash and Cash Equivalents | 2.71 Billion | 3.05 Billion | 3.39 Billion | 4.43 Billion | -1.61 Million |
Short Term Investments | - | -44.25 Million | -134.66 Million | -137.89 Million | - |
Net Receivables | 582.39 Million | 509.08 Million | 464.88 Million | 345.87 Million | 472 Million |
Inventory | 33.55 Million | 10.11 Million | 12.07 Million | 7.55 Million | 6 Million |
Other Current Assets | 1.72 Million | 13.65 Million | 208.72 Million | 85.42 Million | 65 Million |
Total Non-Current Assets | 377.31 Million | 267.3 Million | 472.77 Million | 517.32 Million | 525.02 Million |
Net PPE | 52.46 Million | 25.53 Million | 125.97 Million | 265.98 Million | 133 Million |
Good Will And Intangible Assets | 12.53 Million | -237 Million | 44.95 Million | 59.61 Million | 312.83 Million |
Good Will | - | - | - | - | 259.58 Million |
Intangible Assets | 12.53 Million | - | 44.95 Million | 59.61 Million | 53.24 Million |
Long-Term Investments | 266.83 Million | 237 Million | 301 Million | 310 Million | 142 Million |
Tax Assets | 5.03 Million | 4.62 Million | -301 Million | -310 Million | 212.18 Million |
Other Non Current Assets | 40.43 Million | 237.14 Million | 301.84 Million | 191.72 Million | -275 Million |
Other Assets | 2000.00 | - | 2000.00 | 2000.00 | 5.59 Billion |
Total Liabilities | 558.59 Million | 460.63 Million | 400.45 Million | 282.33 Million | 1.61 Million |
Total Current Liabilities | 508.96 Million | 452.61 Million | 362.38 Million | 251.81 Million | 331 Million |
Account Payables | 95.24 Million | 126.94 Million | 109.3 Million | 40.82 Million | 38 Million |
Tax Payables | 20.15 Million | 21.83 Million | 16.63 Million | 10.55 Million | 41.34 Million |
Short Term Debt | 14.2 Million | 12.84 Million | 12.99 Million | 830 Thousand | 568 Thousand |
Deferred Revenue | 153.21 Million | 154.14 Million | -12.99 Million | -830 Thousand | -568 Thousand |
Other Current Liabilities | 246.3 Million | 158.67 Million | 253.08 Million | 210.99 Million | 293 Million |
Total Non Current Liabilities | 49.63 Million | 8.02 Million | 38.06 Million | 30.51 Million | 1.61 Million |
Long-Term Debt | - | - | - | - | 1.61 Million |
Deferred Revenue Non Current | - | - | - | - | -914 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 25.57 Million | 2.82 Million | 38.06 Million | 30.51 Million | -1.61 Million |
Other Liabilities | - | - | - | - | -331 Million |
Total Equity | 3.14 Billion | 3.39 Billion | 4.14 Billion | 5.11 Billion | 5.75 Billion |
Stock Holders Equity | 3.14 Billion | 3.39 Billion | 4.14 Billion | 5.1 Billion | 5.75 Billion |
Common Stock | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.77 Billion | 1.77 Billion |
Retained Earnings | -110.78 Million | 189.39 Million | 847.27 Million | 1.64 Billion | 2.29 Billion |
Accumulated other comprehensive income | 113 Million | 64 Million | -2 Million | -22 Million | -24 Million |
Common Stock Equity | 3.14 Billion | 3.39 Billion | 4.14 Billion | 5.1 Billion | 5.75 Billion |
Capital Lease Obligation | 22.05 Million | - | 8.94 Million | 230 Thousand | 1.61 Million |
Total Investments | 266.83 Million | 192.74 Million | 166.34 Million | 172.1 Million | 142 Million |
Total Debt | 36.25 Million | 12.84 Million | 21.94 Million | 1.06 Million | 1.61 Million |
Net Debt | -2.67 Billion | -3.04 Billion | -3.36 Billion | -4.43 Billion | 3.22 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.92 Billion | 3.91 Billion | 3.58 Billion | 3.7 Billion | 3.7 Billion | 3.51 Billion |
Total Current Assets | 3.42 Billion | 3.45 Billion | 3.19 Billion | 3.33 Billion | 3.33 Billion | 3.14 Billion |
Cash And Short Term Investments | 2.72 Billion | 2.79 Billion | 2.61 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion |
Cash and Cash Equivalents | 2.72 Billion | 2.79 Billion | 2.61 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion |
Short Term Investments | - | - | - | - | - | -44.98 Million |
Net Receivables | 560 Million | 592.25 Million | 523.9 Million | 582.39 Million | 582.39 Million | 398.89 Million |
Inventory | 25 Million | 53.28 Million | 42.6 Million | 33.55 Million | 33.55 Million | 24.72 Million |
Other Current Assets | 40 Million | 19.45 Million | 12.79 Million | 1.72 Million | 1.72 Million | 1.85 Million |
Total Non-Current Assets | 504 Million | 463.69 Million | 390.77 Million | 377.31 Million | 377.31 Million | 377.98 Million |
Net PPE | 40 Million | 45.74 Million | 48.69 Million | 52.46 Million | 52.46 Million | 55.92 Million |
Good Will And Intangible Assets | 125 Million | 84.82 Million | 46.88 Million | 12.53 Million | 12.53 Million | -320 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 125 Million | 84.82 Million | 46.88 Million | 12.53 Million | 12.53 Million | - |
Long-Term Investments | 338 Million | 290.55 Million | 253.85 Million | 266.83 Million | 266.83 Million | 320 Million |
Tax Assets | 1.27 Million | 532 Thousand | 1.68 Million | 5.03 Million | 5.03 Million | 2.71 Million |
Other Non Current Assets | -279 Thousand | 42.03 Million | 39.65 Million | 40.43 Million | 40.43 Million | 319.34 Million |
Other Assets | - | 4000.00 | 2000.00 | 2000.00 | 2000.00 | 3000.00 |
Total Liabilities | 595 Million | 608.23 Million | 537.41 Million | 558.59 Million | 558.59 Million | 518.79 Million |
Total Current Liabilities | 552 Million | 559.44 Million | 494.41 Million | 508.96 Million | 508.96 Million | 463.08 Million |
Account Payables | 112 Million | 132.72 Million | 118.21 Million | 95.24 Million | 95.24 Million | 39.95 Million |
Tax Payables | - | 18.26 Million | 6.75 Million | 20.15 Million | 20.15 Million | 13.57 Million |
Short Term Debt | -110.73 Million | -188.36 Million | -154.23 Million | 14.2 Million | 14.2 Million | -240.12 Million |
Deferred Revenue | 149.73 Million | 188.36 Million | 154.23 Million | 153.21 Million | 153.21 Million | 240.12 Million |
Other Current Liabilities | 401 Million | 426.72 Million | 376.19 Million | 246.3 Million | 246.3 Million | 423.13 Million |
Total Non Current Liabilities | 43 Million | 48.78 Million | 43 Million | 49.63 Million | 49.63 Million | 55.7 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.97 Million | 20.18 Million | 23.63 Million | 25.57 Million | 25.57 Million | 26.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.32 Billion | 3.31 Billion | 3.04 Billion | 3.14 Billion | 3.14 Billion | 3 Billion |
Stock Holders Equity | 3.32 Billion | 3.31 Billion | 3.04 Billion | 3.14 Billion | 3.14 Billion | 3 Billion |
Common Stock | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion |
Retained Earnings | 49 Million | 7.56 Million | -197.1 Million | -110.78 Million | -110.78 Million | -248.5 Million |
Accumulated other comprehensive income | 131 Million | 153 Million | 99 Million | 113 Million | 113 Million | 103 Million |
Common Stock Equity | 3.32 Billion | 3.31 Billion | 3.04 Billion | 3.14 Billion | 3.14 Billion | 3 Billion |
Capital Lease Obligation | - | 17.91 Million | 21.37 Million | 22.05 Million | 22.05 Million | - |
Total Investments | 338 Million | 290.55 Million | 253.85 Million | 266.83 Million | 266.83 Million | 275.01 Million |
Total Debt | - | 17.91 Million | 21.37 Million | 36.25 Million | 36.25 Million | - |
Net Debt | -2.72 Billion | -2.77 Billion | -2.59 Billion | -2.67 Billion | -2.67 Billion | -2.71 Billion |
ICICIBANK
6104
SAUHY
SICP
6682
WGN