AUD 1.6
(-5.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 413.11 Million | 500.48 Million | 429.28 Million | 371.27 Million | 358.92 Million | 200.83 Million |
Total Current Assets | 130 Million | 152.38 Million | 128.57 Million | 97.18 Million | 84.55 Million | 69.12 Million |
Cash And Short Term Investments | 18.66 Million | 11.36 Million | 12.2 Million | 22.24 Million | 3.43 Million | 6.1 Million |
Cash and Cash Equivalents | 18.66 Million | 11.36 Million | 12.2 Million | 22.24 Million | 3.43 Million | 6.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 68.51 Million | 97.04 Million | 64.98 Million | 50.01 Million | 55.58 Million | 42.05 Million |
Inventory | 39.86 Million | 41.25 Million | 50.34 Million | 24.3 Million | 21.75 Million | 19.51 Million |
Other Current Assets | 2.95 Million | 2.72 Million | 1.04 Million | 618 Thousand | 3.77 Million | 1.45 Million |
Total Non-Current Assets | 283.1 Million | 348.1 Million | 300.7 Million | 274.09 Million | 274.37 Million | 126.16 Million |
Net PPE | 278.48 Million | 294.05 Million | 259.13 Million | 235.24 Million | 236.19 Million | 123.52 Million |
Good Will And Intangible Assets | 2.04 Million | 2.16 Million | 2.28 Million | 2.4 Million | 2.52 Million | 2.63 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.04 Million | 2.16 Million | 2.28 Million | 2.4 Million | 2.52 Million | 2.63 Million |
Long-Term Investments | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 |
Tax Assets | 2.57 Million | 51.87 Million | 39.28 Million | 36.43 Million | 35.65 Million | 6.79 Million |
Other Non Current Assets | - | - | - | - | - | -6.79 Million |
Other Assets | - | - | - | - | - | 5.54 Million |
Total Liabilities | 278.54 Million | 376.5 Million | 308.38 Million | 258.32 Million | 256.51 Million | 138.22 Million |
Total Current Liabilities | 90.32 Million | 110.65 Million | 100.69 Million | 72.31 Million | 64.29 Million | 53.25 Million |
Account Payables | 17.15 Million | 27.28 Million | 27.45 Million | 17.29 Million | 10.79 Million | 14.33 Million |
Tax Payables | 4.65 Million | - | 71 Thousand | 1.1 Million | - | 3.71 Million |
Short Term Debt | 7.07 Million | 33.43 Million | 32.14 Million | 15.11 Million | 21.08 Million | 14.67 Million |
Deferred Revenue | 10 Thousand | 3.59 Million | 5.55 Million | 3.07 Million | - | -14.67 Million |
Other Current Liabilities | 66.08 Million | 46.34 Million | 35.53 Million | 36.82 Million | 32.41 Million | 38.91 Million |
Total Non Current Liabilities | 188.22 Million | 265.84 Million | 207.68 Million | 186 Million | 192.22 Million | 76.85 Million |
Long-Term Debt | 59.21 Million | 81.71 Million | 69.38 Million | 62.63 Million | 67.75 Million | 76.85 Million |
Deferred Revenue Non Current | 126.54 Million | 133.71 Million | 102.85 Million | 93.26 Million | 93.06 Million | 75.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -42.64 Million | 610 Thousand | 620 Thousand | 605 Thousand | 2.46 Million | -76.85 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | 8.11 Million |
Total Equity | 134.56 Million | 123.97 Million | 120.9 Million | 112.95 Million | 102.4 Million | 62.6 Million |
Stock Holders Equity | 134.56 Million | 123.97 Million | 120.9 Million | 112.95 Million | 102.4 Million | 62.6 Million |
Common Stock | 411.56 Million | 411.56 Million | 411.56 Million | 410.91 Million | 410.91 Million | 371.33 Million |
Retained Earnings | 77.34 Million | 67.05 Million | 63.93 Million | 56.26 Million | 46.26 Million | 46.28 Million |
Accumulated other comprehensive income | -354.34 Million | -354.64 Million | -354.59 Million | -354.22 Million | -354.77 Million | -355.01 Million |
Common Stock Equity | 134.56 Million | 123.97 Million | 120.9 Million | 112.95 Million | 102.4 Million | 62.6 Million |
Capital Lease Obligation | 136.61 Million | 133.71 Million | 102.85 Million | 93.26 Million | 93.06 Million | 7.74 Million |
Total Investments | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 |
Total Debt | 66.28 Million | 248.85 Million | 204.38 Million | 171.02 Million | 181.9 Million | 96.42 Million |
Net Debt | 47.62 Million | 237.49 Million | 192.18 Million | 148.78 Million | 178.47 Million | 90.32 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 413.11 Million | 458.21 Million | 428.2 Million | 500.48 Million | 500.48 Million | 413.21 Million |
Total Current Assets | 130 Million | 130 Million | 138.65 Million | 152.38 Million | 152.38 Million | 135.82 Million |
Cash And Short Term Investments | 18.66 Million | 18.66 Million | 30.45 Million | 11.36 Million | 11.36 Million | 20.01 Million |
Cash and Cash Equivalents | 18.66 Million | 18.66 Million | 30.45 Million | 11.36 Million | 11.36 Million | 20.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 68.51 Million | 68.51 Million | 65.62 Million | 97.04 Million | 97.04 Million | 67.43 Million |
Inventory | 39.86 Million | 39.86 Million | 40.14 Million | 41.25 Million | 41.25 Million | 44.22 Million |
Other Current Assets | 2.95 Million | 2.95 Million | 2.42 Million | 2.72 Million | 2.72 Million | 4.15 Million |
Total Non-Current Assets | 283.1 Million | 328.21 Million | 289.55 Million | 348.1 Million | 348.1 Million | 277.38 Million |
Net PPE | 278.48 Million | 278.48 Million | 282.9 Million | 294.05 Million | 294.05 Million | 269.75 Million |
Good Will And Intangible Assets | 2.04 Million | - | 2.1 Million | 2.16 Million | 2.16 Million | 2.22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.04 Million | - | 2.1 Million | 2.16 Million | 2.16 Million | 2.22 Million |
Long-Term Investments | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 |
Tax Assets | 2.57 Million | 47.67 Million | 4.53 Million | 51.87 Million | 51.87 Million | 5.4 Million |
Other Non Current Assets | - | 2.04 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 278.54 Million | 323.65 Million | 301.22 Million | 376.5 Million | 376.5 Million | 293.33 Million |
Total Current Liabilities | 90.32 Million | 90.32 Million | 87.81 Million | 110.65 Million | 110.65 Million | 101.76 Million |
Account Payables | 17.15 Million | 17.15 Million | 52.84 Million | 64.52 Million | 27.28 Million | 47.43 Million |
Tax Payables | 4.65 Million | 4.65 Million | 11 Thousand | - | - | 356 Thousand |
Short Term Debt | 7.07 Million | 17.14 Million | 18.32 Million | 33.43 Million | 33.43 Million | 32.88 Million |
Deferred Revenue | 4.65 Million | 10 Thousand | 11 Thousand | 1.00 | 3.59 Million | 356 Thousand |
Other Current Liabilities | 61.44 Million | 56.01 Million | 16.62 Million | 12.7 Million | 46.34 Million | 21.09 Million |
Total Non Current Liabilities | 188.22 Million | 233.32 Million | 213.4 Million | 265.84 Million | 265.84 Million | 191.56 Million |
Long-Term Debt | 59.21 Million | 59.21 Million | 78.91 Million | 81.71 Million | 81.71 Million | 81.82 Million |
Deferred Revenue Non Current | 126.54 Million | 126.54 Million | - | 133.71 Million | 133.71 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -42.64 Million | 2.46 Million | 134.49 Million | 610 Thousand | 610 Thousand | 109.73 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 134.56 Million | 134.56 Million | 126.98 Million | 123.97 Million | 123.97 Million | 119.88 Million |
Stock Holders Equity | 134.56 Million | 134.56 Million | 126.98 Million | 123.97 Million | 123.97 Million | 119.88 Million |
Common Stock | 411.56 Million | 411.56 Million | 411.56 Million | 411.56 Million | 411.56 Million | 411.56 Million |
Retained Earnings | 77.34 Million | 77.34 Million | 69.87 Million | 67.05 Million | 67.05 Million | 63.16 Million |
Accumulated other comprehensive income | -354.34 Million | -354.34 Million | -354.44 Million | -354.64 Million | -354.64 Million | -354.84 Million |
Common Stock Equity | 134.56 Million | 134.56 Million | 126.98 Million | 123.97 Million | 123.97 Million | 119.88 Million |
Capital Lease Obligation | 136.61 Million | 126.54 Million | 133.92 Million | 133.71 Million | 133.71 Million | 109.11 Million |
Total Investments | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 |
Total Debt | 66.28 Million | 202.9 Million | 231.15 Million | 248.85 Million | 248.85 Million | 223.82 Million |
Net Debt | 47.62 Million | 184.24 Million | 200.69 Million | 237.49 Million | 237.49 Million | 203.81 Million |
3653
ICICIBANK
6104
NIL-B
SICP
6682